Loading...
2022-09-22 SID 485 Minutes CERTIFICATE The undersigned hereby certify that they are the Chairperson and Clerk of Sanitary and Improvement District Number 485 of Douglas County,Nebraska,(the"District")and hereby further certify as follows: 1. Annexed to this certificate is a true and correct transcript of the proceedings of the Board of Trustees of the District relating to a meeting of said District held on the date and at the time reflected in the meeting minutes contained in said foregoing transcript(the"Meeting").All of the proceedings of the District and of the Board of Trustees thereof which are set out in the annexed and foregoing transcript have been fully recorded in the journal of proceedings of the District and the undersigned District Clerk has carefully compared the annexed and foregoing transcript with said journal and with the records and files of the District which are in such Clerk's official custody and said transcript is a full,true and complete copy of said journal,records and files which are set out therein. 2. Advance notice for the Meeting was given by publication as set forth in the affidavit of publication contained in the foregoing transcript and was mailed to the Clerk of the municipality or county within whose zoning jurisdiction the District is located at least seven days prior to the date of the Meeting.Advance notice for the Meeting,including notice of agenda subjects,was given to all members of the Board of Trustees. All news media requesting notification of meetings of said body were provided with advance notice of the times and places of such meetings and the subjects to be discussed. 3. All of the subjects addressed at the Meeting were contained in the agenda for the Meeting,which agenda was kept continually current and readily available for public inspection at the address listed in the meeting notice for the Meeting and a copy of which is attached to this Certificate;such subjects were contained in said agenda for at least 24 hours prior to the Meeting and each agenda item was sufficiently descriptive to give the public reasonable notice of the matters to be considered at the Meeting. 4. A current copy of the Nebraska Open Meetings Act was available and accessible to members of the public, posted during the Meeting in the room in which such Meeting was held and all in attendance at the Meeting were informed that such copy of the Nebraska Open Meetings Act was available for review and were informed of the location of such copy in the room in which such Meeting was being held.At least one copy of all resolutions and other reproducible written materials,for which actions are shown in said proceedings,was made available for examination and copying by members of the public at the Meeting. 5. The minutes of the Meeting were in written form and available for public inspection within ten(10)working days after the Meeting or prior to the next convened meeting,whichever occurred earlier,at the office of the District;within thirty(30)days after the date of the Meeting,a copy of the minutes of the Meeting was sent to the Clerk of the municipality or county within whose zoning jurisdiction the District is located. 6. No litigation is now pending or threatened to restrain or enjoin the District from the issuance and delivery of any warrants or other obligations issued by the District or the levy and collection of tax or other revenues or relating to any of the improvements for which any such warrants or other obligations were or are issued nor in any manner questioning the proceedings and authority under which any such warrants or other obligations were or are issued or affecting the validity thereof; neither the corporate existence or boundaries of the District nor the title of its present officers to their respective offices is being contested;no authority or proceedings for the issuance of any warrants or other obligations by the District have been repealed,revoked or rescinded as of the date hereof. All actions taken by the Board of Trustees referred to in said transcript were taken at a public meeting while open to the attendance of the public. IN WITNESS WHEREOF,we have hereunto affixed our official sign res thi 22nd of Se ember 2022. rr ers Cle MINUTES OF THE MEETING OF THE BOARD OF TRUSTEES OF SANITARY AND IMPROVEMENT DISTRICT NO. 485 OF DOUGLAS COUNTY, NEBRASKA The meeting of the Board of Trustees of Sanitary and Improvement District No. 485 of Douglas County, Nebraska was convened in open and public session at 8:30 A.M. on September 22, 2022, at 11440 West Center Road, Omaha, Nebraska. Present at the meeting were Stacy VanBlair, Gene DeBoer, Jon Protaskey, Tim Huber and Anthony Papatyi. Also present were Brent Beller, attorney for the District,D.A. Davidson & Co., underwriters of the District, and E & A Consulting Group, engineers for the District. Notice of the meeting was given in advance thereof by publication in The Daily Record (https://www.omahadailyrecord.com) on August 30, 2022, a copy of the Proof of Publication being attached to these minutes. Notice of the meeting was simultaneously given to all members of the Board of Trustees and a copy of their Acknowledgment of Receipt of Notice is attached to these minutes. Availability of the agenda was communicated in the published notice and in the notice to the Trustees of this meeting. All proceedings of the Board were taken while the convened meeting was open to the attendance of the public. The Clerk then certified that notice of this meeting had been given to the City Clerk of Omaha, Nebraska at least seven days prior to the time set by the Board of Trustees for this meeting and filed his Certificate to that effect, said Certificate being attached to these minutes. The Chairman called the meeting to order and called the roll of the Board Members. The Chairman then stated that a copy of the Nebraska Open Meeting Laws was available for review and inspection and stated the location of said copy in the room in which such meeting was being held. The Budget Hearing of Sanitary and Improvement District No. 485 was held the 22°d day of September 2022, at 8:30 a.m. Three copies of the proposed budget statement were available to the public. The Chairman then presented the proposed budget of the District outlining the key provisions of the proposed budget statement, including, but not limited to, a comparison with the prior year's budget and advised that the Budget Summary had been published in the Daily Record (https://www.omahadailyrecord.com), a legal newspaper of Douglas County, Nebraska on August 30, 2022, a copy of the Proof of Publication being attached to these minutes. The floor was then opened for public comment on the proposed budget statement. All members of the public wishing to address the governing body were provided a reasonable amount of time to do so. It was then advised that no one owning property or having a vested interest in the property located within the boundaries of the District appeared at this hearing on the proposed Budget and Budget Summary to offer support, opposition, criticism, suggestions, or observations concerning the proposed 2022-2023 Budget, a motion was duly made, seconded, and approved by a unanimous vote of the Board of Trustees to close the Budget Hearing. {REMAINDER OF PAGE INTENTIONALLY LEFT BLANK, SIGNATURE PAGE FOLLOWS} There being no further business to come before the meeting, the meeting was adjourned. Chairman Clerk 11410 Aro Pg el 'p z a � u m m Y a � �a �qa " l cmeW , 00 !gm .b4 1 : o� tiwi m rp b ; ° A z U A U m Y y y-Q y m 1R en Ai4 ic gesisel pj F � ;iat; m 9 mg 1 milk . : bp /1:4 gmgt W0 / z wa C y ^ es . T WUw g CIN all PC CN H g F p p O pZ b a r•T ..q o o . r wL a a a QI Ed' R 7ys, ss. q 11.91aqp' p er €`Ew la t 0 V ya p z • zZ 3 $ 'oy�@@ o U7 C� QU m � � ai w 1U F aI,glib ,...y 000V1111mm N10 C�9 v N `c '6 Ooc.Awmn min c—egm &A'2 eTg w q;E: 0 NZ,-000 bN }, AL 0+9 CN000 z Cyy003 V.O Nm.O'"I 00 Om E. A N. ✓ L-v vnoo,omm mo in mE W 6 ▪A .r0i'- N000�OQ OO. ... z} VIN0AN0 0,O0i.00,,mrrm N. - jry�p'Oa0 v ry pRpE CL r .m N A g 0 6 op .. 8 V1N 0Oy 0mo 0 �Ey=a 2 an BovOm N.nomrio 9 q �0m .0..0 wanaaw+nw«n .a«t - sHhOO NmM SSiatql K d ' uj•P wag 2g04,N Ema = $.ntno iu _Fa 0a' 'Fycg E d `jg IT N C y;NA m . oi.date �a OlG > L as yE - a getnet- .0 gm0gu 0., p�iAO= _ vM am m 3 9tuo� •ei In m Z Qa '+Tura NE. E a "cm a .a,-, - io Amy==Yaf .L..Y A��y A • 2 c - 3na F.Wm N"m Cnnn .O OmNEZ +m EN z F ma 80,ipit rammo 0 flu ramG� - at Sic a cc • y0ov _ mA9iNA W 23 no E", W.m Yy —aE3A E Ewa mY E Ema p0 g7 E3�csi9 Om ,_..'g a� BEom N3 wu S O z do y a Y DCjEg OI Lu w Q IIKI 2. EE, < m FVH s .�'mrgt,°c aa IA.yo'. a ❑l3M 81E I uLEt.v�' g m3 CU a�.N=m.-i0 RNO 6 - Ary'q N HA 0 'lama i iQAoom 'an . r'sEE�2 c� `o.�.. z�F aOY_ ¢¢1zHNy cm-0 _ zmAE N x a u• Goav3 ry mm= 3m5 U.L.,uU J m'. ,.-N� M ,Oo m00000m M2c nNNY,gels vV' 8 C NNNNN DN O1up ap. • da1600.t'O O NNNNN A00 D.m0E01L%W 30.= 'N • VO.Oa'E NNNNNaRO yCE a.y EDa.ry, c `vas N O 0 O O O O O O C A A r,000,r 0 a Q E q N InOn60E NNNNNH� md1 VmT.OL Oa>HH i a I e o a ., . ah Ph� Ain m 3 �Ne V a i z E • El t f� tip m a � g ' a �'' � 1 one�m Ri , m y18 e . ► w Ur . , , , , „ , i A .. _ o ..._ A'ra oom Mlai 04 rEAMMii gi 0 lit i . A .s A ZTILER hb r x En ` sa'O O 0 ai r •'s V .s qc.� RaW w s as t � ^o (� y a 1 ..'7 1 f. Q x L �Z a age b � n 6z F +I 1 1 E 2 1 Ec�mmo z N m 8 doT `a C N� V V. L momma; * v u Y g_ W m J cva�f..f U. d Gg LEA aav mad cE=0-0 oIgEra Zwme. EEEoam NFg= . EE`aa a S. NWZ OQju0i7yp gutQZ ` E =0 rmV 5aRty02WZ ?OWE".m3jg x twtwo0=Eo aV iPo 3agE„oQo 2#20pE I W a >Nt,1422 • J U'A N qt C m m Luo.ag wo94H cs sNm4E'sz = WCN W OUydWL �N 6NVN m ACKNOWLEDGMENT OF RECEIPT OF NOTICE OF MEETING The undersigned Trustees of Sanitary and Improvement District No. 485 of Douglas County, Nebraska do hereby acknowledge receipt of advance notice of a meeting of the Board of Trustees of said District and the agenda for such meeting held at 8:30 a.m. on September 22, 2022 at 11440 West Center Road, Nebraska. DATED this 22nd day of September 2022 CERTIFICATE The undersigned being Clerk of Sanitary and Improvement District No. 485 of Douglas County, Nebraska hereby certifies that Notice of a Meeting of the Board of Trustees of said District held on September 22, 2022 was mailed to the City Clerk of Omaha at least seven days prior to the date of said meeting. The undersigned further certifies that the agenda for the meeting of the Board of Trustees of said District was prepared and available for public inspection at the address designated in the notice of meeting published in The Daily Record on August 30, 2022 and that no items were added to the agenda after the commencement of the meeting; and further, that the minutes for the meeting were available for public inspection within ten (10) days of the date of said meeting and that a copy of the minu s of this meeting were sent to the City Clerk of Omaha, Nebraska within thirty days fr he d to of this meeting. C Clerl a a s o f Aco .- W N C C a)cif - M al W CO V Et W -+ N 9 CO 0 01 oo V o 7a co '` ` d 0..) m cn a V (o co N O �, R m rn IV 0 co rn rn o O O O O W N W Z en 5D a- ",� O 0 0 0 (O W Off] N r m a �_ _v " —i v v o C CO n a m a �' C> 5 w m m a w g -l°o x O N 5 1 Di. T± O n m n, n. m m 'O I— m o c i' C) W m v > 7 0 —1 n 9 7 A o °� m O v T 1T1 ID O. Fy. `L D n x O ID O O gry:oc `.°° m a a o d 5 w m —I ° ZN Z is O, c ., e m a a y Z S N m0 m Co D m_ g y c y1 rD - Z CD N -n m N O m= O to o D. Q CO O 0 N W C �I O O ert wr 3 N W N 5c tt y D y CD Dr O n a a 2 �T CD G 'I., F'. ? N cO N A Ty co to N �': tit3177 N ` -. �- e Cu .< a � . O co A * CD L Df Wti,....7. '� -< d CD - -o 0 rk ro ri- C N Cr 77777 N a 3 0 w L VI N �- O p) c 0D gr. W O m 3 CO O o. -t m..a O y 4N Os m < v,' In. 'IUFIIWII O7❑ z �❑s a O.`, o om r. w c1m m ° S C = n 0 (Dm G",v Z P 1. o o 3 - CD m m N N m m t o y z oel` m � to � � mti < . : m rn a � n Na T m 0 W C c 4 a1 C .� O. 13 G -On CD N m 0 Q] O- O g W 2 O O' 8 O m C o o -a c o p , O in 1 W Y 9i ^I ,0 N 0 x;;s ro• g 9 N r N C N n 0 — o O - O 0 en 0 ::o mx-0- 0 aoi ,,,Q< y +.s " a m m m N 3 N 1 O N O D n cmi G co- .. N o o a t° ' y v x. - C c ? o O' w oI z O -• �T 7 Z n O Tr O as ^• N m N C rn• W tD N O o �' v a DF • < a m 5' a 3 0 a p 0 c CO �/ p c c vt N A O 'O �c @� ''� - m W ,� m D (17, �D, a ,�,t 7 O a 03 3 ND0 r _. v, Fa 1 ID c �< of ,o� d'�3 3 AEla� N < > T. Q O D O C� 7 CD a Nm H a N) m 3• = m cc C> 77D m ;-. a i m to ° Ia.'. O in r a D a 1 x iL 1 D NCT m r o r m o CD ` + p3, f0 a O -I _< to m Z m a' 'o 1V -m 3o ,col m : c m Dm N Ac < Of 13) c CT CO 0} - IQ 01 N P a J ` ..D' N`. 0 A I o `\N l iA11110 r3 a ; m z Q a � � � z' m ti al a, ... o1 ? t II , 1 � �� 112 0 ., d us w amg B k � � o �W [w� � Te § ! fill v4 s lib A p C 014 � m �+ m o p gti � 0 ° q m O ,p, � O Oc�n ja i c�i E. N W ° O W° O b os cr. ..9 0 I W� . �n • �Vco W P 0 F Q F w g N N N p., im °�' a �' T � aW m o� m m U d , V V ~' A �, m '. U z _l Z: - �a C aka a � '� - E. �o 01rn y 000uu ofl NLO cay mx m m=c� OOO,o“omi. ., a_em a�voo �f aggigL O]91c.y OIOb LON 1{• M12, gm000 N. C yOO�+ NPb NR1 tOti RE al9 m'Dq O L20 - PNOOoomm RO y !'. v L p10 .E�m vi vimcoi�a' ma �mcON'• u NONw NL OPm4mo IN NN - g .m.fl Nm 0 2N0.$=0 vgiN=Com owo yGa dC yC yW m,Ni 00N0 6 - P)E°' ac 0ay.9E nommo j - 4.1- _m wwww. .„ . _ ,moo ..., NONam y'G. V a g O m W = .-ma E=P N' 0YNCO bWNO Z 213(dati 44: m W U Y R N TN ktw O > 3 N z°6'mg6� a`i is-13 acia C m96 t�C °En N�.� Gz $ywamm v i " $CY qym Juuro co ZFyaa> .• 55mm'-^a v c 3n o��x2m nom^m voi e oo=rz '+oE oz Fm`- m $vra no'i r�i�wuio 0 flu OL= W D crlC Om 7 O W O a L as C C C .� m O =wzrg_ EAo`EE b a z°O� no Ee c tatter �9l�y E n x staA n4 Ew m et o v' cc a cE av- d7iOZ° " cGaow= �Pa vez yy_ .. ._gAm � Er <,,i. Scu-014 49Y10 map�p,,E 8z .. °�oi>g_as w 6 5E.Nwcn ¢ miiOH a mm .. t -003 "-W0 9E�va"'i s.a�.a�.00 Ft . T y2tsv u. N =5 �vo8 �amEgovluE �'gEo PI �slim dm3e'g za hricfl4a HO ��a;25 Qau` w01 ut.Lc 2 xm Cw _ry bigoams {m�{{c-��o-3rvv oam'3 - P5EEYa 1 0 Z� ..fOy= anal O.2'-Na CD9 - 2m8 O% d` VJ2 NNNNN O pp�� 11.15 Y OLWWUC 00000Om 'pm qiO �NImYyN CCYmqU 6 O Vm G N mY N N N NN N N y O M m m x .E N K C m 0 GO. OtifVNN�� m O om me% v d' 'uno�a NNNNN.m.O E� arEaay vncxx In N .r OOOOOOC yy rip=m,_o- 0-Q01m1mm O5atE NNNNNI-J =RR ISO=ZOE 0O.>rr� 0 Mk tong a7 1 �N m— 1 wbq s O W a € Z e , a m [2M S _- A C o a n, t p 1 l og w U rd g Et m tel w 0 Wib o a - is i cp i >, le@Edg 1 t 4 w U .8 � INsi �" � m FQ maa3 k 0 � oxa 4 e 41 .4 •5 1 N 1F I ! • A G Z © 41 / � i i w ' hir a 2We w OFry �, �" ti °° O or re : zJ p o 1, 0up mWZQp P" ., Ug e2 etlP1w W= ' Fr UV\ N w a. O O Q m •aQG7 • �� 4 al W lit ma UW R 'C ,. 0 . m ° U CzZPi Ogg - a ` VA C gli; g W d >EE012'�G S O d`malt L • vmWv •&y * lii g 1.a NL m C c� ov • i via 3am3 va W tg mG 1�,' cots ,o zagM` M Ec03numi Zfy2 mEarmmwE =Y W� mor,,,Dm0 OW3fr- a- e.Lt,, nVmW° mnet,,Eu W m gmUtxn n3=eg iv aw as 3-v aaso L z�'39 L33 •4"04o irmppuE 2 au-Z d'° Eul"'Uc,4Bg- W Q y =•{N0C m a N flm"d w ovHLo$ svi crT.0/z rNiV rnNGvUN C CL Cwdv`uwvm • r FULLENKAMP,JOBEUN,JOHNSON&BELLER LLP 11440 WEST CENTER ROAD OMAHA,NEBRASKA 68144 SANITARY AND IMPROVEMENT DISTRICT NO. 485 OF DOUGLAS COUNTY,NEBRASKA NOTICE OF BUDGET HEARING AND BUDGET SUMMARY PUBLIC NOTICE is hereby given, in compliance with the provisions of State Statute Sections 13- 501 to 13-513,that the governing body will meet on the 22"d day of September 2022 at 8:30 o-clock A.M. at 11440 West Center Road,Omaha,Nebraska,for the purpose of hearing support,opposition,criticism, suggestions, or observations of taxpayers relating to the following proposed budget. The budget detail for this meeting is available for public inspection at the office of the Clerk at 11440 West Center Road,Omaha, Nebraska during regular business hours,which meeting will be open to the public. 2020-2021 Actual Disbursements&Transfers $ 1,915,428.00 2021-2022 Actual Disbursements&Transfers $ 905,748.00 2022-2023 Proposed Budget of Disbursements&Transfers $ 608,067.00 2022-2023 Necessary Cash Reserve $ 350,971.65 2022-2023 Total Resources Available $ 959,038.65 Total 2022-2023 Personal& Real Property Tax Requirement $ 387,968.88 Unused Budget Authority Created For Next Year $ 274,316.73 Breakdown of Property Tax: Personal and Real Property Tax Required for Non-Bond Purposes $ 208,906.32 Personal and Real Property Tax Required for Bonds $ 179,062.56 FULLENKAMP,JOBEUN,JOHNSON&BELLER LLP 11440 WEST CENTER ROAD OMAHA,NEBRASKA 68144 SANITARY AND IMPROVEMENT DISTRICT NO.485 OF DOUGLAS COUNTY,NEBRASKA NOTICE OF SPECIAL PUBLIC HEARING TO SET FINAL TAX REQUEST PUBLIC NOTICE is hereby given, in compliance with the provisions of State Statute Section 77- 1632, that the governing body will meet on the 22" day of September 2022, and will commence immediately upon adjournment of the preceding Budget Hearing and Budget Summary,which will begin at 8:30 A.M at 11440 West Center Road, Omaha,Nebraska, for the purpose of hearing support, opposition, criticism, suggestions, or observations of taxpayers relating to setting the fmal tax request at a different amount than the prior year tax request. 2021 2022 Change Operating Budget 440,128.00 608,067.00 38% Property Tax Request $ 387,543.46 $ 387,968.88 0% Valuation 59,622,070 59,687,520 0% Tax Rate 0.650000 0.650000 0% Tax Rate if Prior Tax Request was at Current Valuation 0.649287 FULLENKAMP,JOBEUN,JOHNSON&BELLER LLP 11440 WEST CENTER ROAD OMAHA,NEBRASKA 68144 SANITARY AND IMPROVEMENT DISTRICT NO.485 OF DOUGLAS COUNTY,NEBRASKA NOTICE OF REGULAR MEETING NOTICE IS HEREBY GIVEN that the regular board meeting of Sanitary and Improvement District No. 485 of Douglas County, Nebraska will commence immediately upon adjournment of the preceding Budget Hearing and Special Public Hearing, which will begin at 8:30 A.M. on September 22, 2022, at 11440 West Center Road,Omaha,Nebraska,and continue until all attendee(s)testimony has concluded, which meeting will be open to the public. An agenda for such meeting, kept continuously current is available for public inspection at 11440 West Center Road, Omaha,Nebraska, and includes the payment of bills and other business of the District. Clerk of the District Sanitary and Improvement District#485 IN Douglas County, Nebraska NOTICE OF BUDGET HEARING AND BUDGET SUMMARY PUBLIC NOTICE is hereby given, in compliance with the provisions of State Statute Sections 13-501 to 13-513,that the governing body will meet on the day of 2022, at o'clock , at for the purpose of hearing support,opposition, criticism, suggestions or observations of taxpayers relating to the following proposed budget. The budget detail is available at the office of the Clerk during regular business hours. 2020-2021 Actual Disbursements&Transfers $ 1,915,428.00 2021-2022 Actual Disbursements&Transfers $ 905,748.00 2022-2023 Proposed Budget of Disbursements&Transfers $ 608,067.00 2022-2023 Necessary Cash Reserve $ 350,971.65 2022-2023 Total Resources Available $ 959,038.65 Total 2022-2023 Personal&Real Property Tax Requirement $ 387,968.88 Unused Budget Authority Created For Next Year $ 274,316.73 Breakdown of Property Tax: Personal and Real Property Tax Required for Non-Bond Purposes $ 208,906.32 Personal and Real Property Tax Required for Bonds $ 179,062.56 NOTICE OF SPECIAL HEARING TO SET FINAL TAX REQUEST PUBLIC NOTICE is hereby given, in compliance with the provisions of State Statute Section 77-1632,that the governing body will meet on the day of 2022, at o'clock , at for the purpose of hearing support, opposition, criticism, suggestions or observations of taxpayers relating to setting the final tax request. 2021 2022 Change Operating Budget 440,128.00 608,067.00 38% Property Tax Request $ 387,543.46 $ 387,968.88 0% Valuation 59,622,070 59,687,520 0% Tax Rate 0.650000 0.650000 0% Tax Rate if Prior Tax Request was at Current Valuation 0.649287 0-3 c C7 Z > Hp 2 n 9 m a o b p F `G - f r •�+f r a G AAD n 0et OA b] C V] tr1 a "O o-o. R N °' A m P1 ram. G 0 N H o y S. E `� 0 s .°, O a < izio E. d cc n .-ss 0 °c • a y til v o w o C p n ti .. P'' P e a. o a. z a C H Pa `j c x^ � C tll • A nO w y p n til o‘41 ,+ o G' El po o o H 4 a. N a n CD CD A A °,-• in 0 t H ti co a I. 0 C 151 � ET "' C IC,__, 0. N p^ 5 O. y m H > N C n O. 0 0 a o S = N C7 m� .. o E. et- F+ tt . Sy a -, a N C y' e n `Z' v V . C o 0 cl xi. 5 1. ul C' t ° e N ail a 0 ,� FL 0 EC sit N O N P 4o O Y q; . C . � v Pcs g. NFT a m a a' m a . m N .. 5' rg I m• 01 m 0 0 m . •o cr ff, V a' U e a• N C CD rip 0 AD 0 C REPORT OF JOINT PUBLIC AGENCY AND INTERLOCAL AGREEMENTS �_ .Y REPO 1f PERjODJULY 1,x 2021 TH Q70-1 l 04 61 022 v SID #485 Douglas County SUBDIVISION NAME COUNTY Amount Used as Lid Parties to Agreement Agreement Period Description Exemption (Column 1) (Column 2) (Column 3) (Column 4) V\I Total Amount used as Lid Exemption $ - Di - O CND CO V ON) (Nn a W N O co W J O) N a 0) N 0 0 0 J O) 01 a W N " . cap a O 4:31 1 1 '- a a a 0 0_ 0 0 0 -) H i r r r µ) N N N T T N t� g Z CO ei PI S d �) 3 3 )o _T _V O_ Q S "d0 N d c d d g g g 3 N N ^ a 2 _c c N 0 d — m m 3 N N N N )' m@ G a a m d a a d m S. d d o = d n z O O N m d d d d d n al a �' •T .T 70 X ]) .T) A m E r < 3 d H tD ui g g ' 2 2 Z Z °) - m m d _ m d d d d d or m d i d s S d o c 0 0 �' p p' 2 2 9' a m 3 0 m, N N U p N N N d 0 (3 a )p - Vc C, d• N d d• N a X N C O 9 9 D 'O 'O •' U co 0. ED y d d QJ \/� 111 m a 3 St y d • 0 0 CDC 133 3 ? �, 0 i y b•i Ef Si,' m m in Fd y m ro m oT "� m n 0 c. d 3 0. 4, ( 5 i D T .a - r d a - w O T (' 0 0. 1dl) E'i T c 0 0 v m N N d. ' E 4 N m N N N D a S. d 3n 13 m 0 c o °) N d c mm. ¢ m m O m S RP J y N N 5 C N T O I d I 2 c m m A 2 3 - m c co i w o u =b . al pa, Diii in v n '9 K 1'" N n _n 4 N s dCD ID .T O r r d O w a a 0 d 3 » a X N [ m 0El' Q T d d c_ 2 r tio 'm 3 c �' m d '' 2 uZ se N 2 E. d d d S 3 01 d n P. '71 `. ro 'm °m &' .., = m 0. Z �... .. p N co N 0 m 2 d g in y �17 3 r m 1 ,�1 r co Q 5 T n N I T > T 0) A V V cn c I It A co Ot O a a a a a a .a a a En a a a a a a a a (» a a a a a a (, a c x C CO •0 .2' o 07 8 i 3 � � N m sr c o n d " C O) — N — O p d i d a co — 01 4) yA LO fn — O) .� N X COID en' In CO CO CO se 0 fn -, 0) - A la A O A 0o V W N) co N O (0 O ry O DJ01 CO CO yy J N.) -CT W 01 CO 01 .0 B N CO , I (q W , , DJ O W :N 00 CO N C 3 Co 0 O O O O O O ' O O O co NN O O 0 O O O co O =0 O CO O O N m 5 a a a a a a a a a a a a a a a a a a a aa a a a a O d N e - O r ,:Oo N D J C 2. d coo O W CO W 1 -a N W W A A � N •{On (0 W OD r _(OO 0) W W N) CO -4 4o no N 0. 0) N 0) co -CO 43 43 V a j W J O NJ (n A `CO N V CO CO (0 O m N J 'J O CO 0) G O ' ' O O ' O O O ' O ' ' O O ' 0 0 0 O O O O O O Cr 0 0 'O 0 0 0 a a a a a a a a a a a a a a a a a a a a :a a a a a a a n O. N O Q N V co O N 6 z N 01 _ _ w O C 00 03 CWn co W CO 01 0O N 0) co a CO D1 ` W d' J J O O O A 00 O A 00 N O J W N 0 O (0 (0 A (0 N O co C co -..O W 40 f0 f0 w NCO J N 0 co O O W , , O , , O , W V co W co N) O) 0' O O O O O G) O 0 m 0 0 0 N co W (n N O 0 O 0 0 (n 0 0 CO 0 0 0 _ _ / 0 = a ° iam e Eo -u = ems S S . E 7 fa PI Z ! § # z O 3 » [ Q : E - ) -I ) E ; n O 00 \ / / \] | § fx { § ( | 0 \ \ \ § co 0 13- a' 3 a ( 7 # / \ ) CD ` - � Wk ..W © O k � ) E _ } ) CO CD O. & 2 © a- co - co§ \ ( / CO 2 ® - 2 2 ° st o kco 220. .. 0 -1 § 2 = $ ; � CD . 4 ) � ; 03 CD � � k al � 2Sx 0 o_ ) } m 0u \ - ` j al a) MI 0 CD TA }k\ $ - > -9 CD - j _ ae , E o � o z -0E � k / 2 $ 2 o- � xCD C > ® - CO CA � Q \ � al2 o 0 ■ 2a ƒ , 13 *en -• - - - CD It / a \ _ ® ` / � \ a \ k -CO CO a / G@ e 3 - Co k N . 0 O - - - - - - 0 C ; H 73 —I = e ! -To ƒ co Fa co E3 co cii co=n .. .. .. x 0 \ % $ } o — c a a a = 3 « o_ ( — ( 0 3 3 3 a ® C z 2 § .. .. .. k 0 % ; - - - CI / k -• CO k ( - [ o i e e w a —I .• CD o = 9 2 j ( ( / ) Ts 6 2 k } { S ( 2 -n m -I -1 z '' m !' > m r m Z c F -p _ ° CD o I �' t -I El to-o 0 Z K m c" z =_ o � D o K CD =n 2 m 3W p006 CD mi Arram Er CO 3 o a a d N co- co 0 N o V y a) W m 3 o m r o o W O C 7 Cl) N 0 0 0 a o v y o a 0-41 m c 0 > O a a o _ m m c0 m n 8D Wm ooz o W > > a m m SDI. 0 CD SD Z Ll 2 N cn Fs" •. n. ' com O v cn m n 0 CD 07 ID o m a �� N 0 N v 0 N �x ? � a m 0 r Cral a o o 'c C o y m l 0. O O - m 4A W 2 i O• Z' - o C A W �s 5 7 D m m o ° , - CD =4 o < N 3 0 W o. -n r `: v m CD m o m m C a m -o --II c a -1 o o a �•< S. co m 733 z to - - m < o W 3 a• o a Z N re -to � p 'o-I CD o m Q. o m X r o i' O. p a r � a ED Si N C 'a y ,I,a m . -0 G ' A co n CO CD a G i co Cr Q 8 N 0o n P 6o D m 0 < D 11) m 3 A co =4 v = '} ' w o m w SID # 485 in Douglas County 2022-2023 LID SUPPORTING SCHEDULE _ __ Calculation,of Restricted.Funds Total Personal and Real Property Tax Requirements (1) $ 387,968.88 Motor Vehicle Pro-Rate (2) $ 900.00 In-Lieu of Tax Payments (3) $ Transfers of Surplus Fees (4) $ Prior Year Budgeted Capital Improvements that were excluded from Restricted Funds. Prior Year Capital Improvements Excluded from Restricted Funds (From Prior Year Lid Exceptions, Line (10)) $ - (5) LESS: Amount Spent During 2021-2022 $ - (6) LESS: Amount Expected to be Spent in Future Budget Years $ - (7) Amount to be included as Restricted Funds (cannot be a Negative Number) (8) $ Nameplate Capacity Tax (8a) $ TOTAL RESTRICTED FUNDS(A) (9) $ 388,868.88 tii i Lid EXc do Sv Capital Improvements (Real Property and Improvements on Real Property) $ - (10) LESS: Amount of prior year capital improvements that were excluded from previous lid calculations but were not spent and now budgeted this fiscal year (cannot exclude same capital improvements from more than one lid calculation.) Agrees to Line (7). $ - (11) Allowable Capital Improvements (12) $ - Bonded Indebtedness (13) $ 179,062.56 Public Facilities Construction Projects(Statutes 72-2301 to 72-2308) (14) Interlocal Agreements/Joint Public Agency Agreements (15) $ - Judgments (16) Refund of Property Taxes to Taxpayers (17) Repairs to Infrastructure Damaged by a Natural Disaster (18) TOTAL LID EXCEPTIONS(B) (19) $ 179,062.56 *° .l_TOT L RESTRICTERFUNDS ;c For Ltd Computation (To Line 9 of the Lid Camputatioi Form)- $ 209,806.32 To Calculate Total Restricted Funds{A)Lrne 9*MINUS Total LidEa ceptions(B)1me 19 Total Restricted Funds for Lid Computation cannot be less than zero. See Instruction Manual on completing the Lid Supporting Schedule. Page 4 SID # 485 in Douglas County LID COMPUTATION FORM FOR FISCAL YEAR 2022-202 \rS �- > rtiha.EAR RES=TRfCTED"FU DS AUTT 57RI Ir1E P ICTN, OI OO TION ):. �.;�`; ... .w.:. �.,a,- .,�_,_�' � ,�a._.».aL, ..�- ..�x..:ai�h..- . .a,x .. � r� � ui �. ,y�bp ,... �„. zxa.�,�, s *tea.w. µ,me r „`i_�:� :.�-x. ,._ ',�" .�5...., �i� ' �i . � ,c :.`s.�x .�cr r_.s?. ._ . . . *`��"z�.s� �i,,'� -.W ,.. _�'�SY': . Prior Year Restricted Funds Authority= Line (8)from last year's Lid Computation Form 472,315.17 Option 1 -(1) taft 401,107,4 I a - Was&falte e9rraa-e or a Line (1) of Prior Year Lid Computation Form Option 2 -(A) Allowable Percent Increase Less Vote Taken From Prior Year Lid Computation Form Line(6)-Line (5) Option 2- (B) Dollar Amount of Allowable Increase Excluding the vote taken'Line(A)times Line (B) - Option 2 -(C) Calculated Prior Year Restricted Funds Authority (Base Amount) Line(A) Plus Line(C) - Option 2-(1) ,Tri . __.... ;: :... :. '-.-„-,t,;, „ CM.R.B4.N. PARA... ..INABLEINCREASES : . `""" ax.a.f_ - RI 1 BASE LIMITATION PERCENT INCREASE (2.5%) 2.50 % (2) EiALLOWABLE GROWTH PER THE ASSESSOR MINUS 2.5% - 12,750.00 / 59,622,070.00 = 0.02 % (3) 2022 Growth 2021 Valuation Multiply times per Assessor 100 To get% ADDITIONAL ONE PERCENT BOARD APPROVED INCREASE - % / _ - % (4) #of Board Members Total#of Members Must be at least voting"Yes"for Increase in Governing Body at .75(75%)of the Meeting Governing Body ATTACH A COPY OF THE BOARD MINUTES APPROVING THE INCREASE. SPECIAL ELECTIONITOWNHALL MEETING-VOTER APPROVED%INCREASE (5) Please Attach Ballot Sample and Election Results OR Record of Action From Townhall Meeting TOTAL ALLOWABLE PERCENT INCREASE= Line(2) + Line(3) +Line (4) +Line(5) 2.50 % (6) Allowable Dollar Amount of Increase to Restricted Funds= Line (1)x Line(6) 11,807.88 (7) Total Restricted.Funds Authority= Line(1)+ Line(7) 484,123.05 (8) Less: Restricted Funds from Lid Supporting Schedule 209,806.32 (9) Total Unused Restricted Funds Authority= Line (8) -Line(9) 274,316.73 (10) LINE (10) MUST BE GREATER THAN OR EQUAL TO ZERO OR YOU ARE IN VIOLATION OF THE LID LAW. The amount of Unused Restricted Funds Authority on Line(10)must be published in the Notice of Budget Hearing. Page 5 Levy Limit Form Sanitary and Improvement Districts SID #485 in Douglas County Total Personal and Real Property Tax Request $ 387,968.88 (0) Less Personal and Real Property Tax Request for: Judgments (not paid by liability insurance coverage) ( ) (A) Preexisting lease-purchase contracts approved prior to Julv 1, 1998 ( ) (B) Bonded Indebtedness ( $ 179,062.56 ) (C) Public Facilities Construction Projects (Statutes 72-2301 to 72-2308) ( ) (D) Total Exclusions ( $ 179,062.56 ) (2) Personal and Real Property Tax Request subject to Levy Limit $ 208,906.32 (3) Valuation (Per the County Assessor) $ 59,687,520.00 (4) Calculated Levy for Levy Limit Compliance 0.350000 [Line (3) Divided By Line(4)Times 100] (5) Note : Levy Limit established by State Statute Section 77-3442: Sanitary and Improvement District(SID) Levy-40 cents Attach supporting documentation if a vote was held to exceed levy limits. Page 7 %817'Z- 39V9 SS3I HIMO21O 31SVMOIIV %05'Z NOLLVIIINII 39V9 :SS3I %ZO'0 NOIIVOOIIV H1MO21D£ZOZ/ZZOZ 09L'Z6 HIMOHO EZOZ/ZZOZ 99'996'L8E 99'Z90'6LL pun3 puog Z£'906'80Z pun3 leiaueo sexel pe;ewl;s3 EZOZ/ZZOZ 005900'0 Anal lelol 000£00'0 pun3 puog 009E00.0 pun3 leaeua° Mel EZOZ/ZZOZ OZ9'L89'69 leuld-suol;enleA£ZOZ/ZZOZ 9b'Eb9'L8£ 9Z'LL9'80Z pun3 puog I Z'999'9L L pun3 leaaueo sexel pa;ewl;s3 ZZOZ/630Z 5900'0 Anal lelol 009E00.0 pun3 puog 000E00'0 pund league° Anal ZZOZI4ZOZ OLO'ZZ9'65 leul3-Suonen12A ZZOZ/1ZOZ EIs2Jg3N 'A;unoO sel6nog;o g8p•oN;olus1O ;uewenoidwl pue tie;lues D DJ Cl '11 s v it m m 3 0 X •NJ .�. 0 y 00 N W m 13 D S = ri Ul 0 NJ -0 3 G 0_ m = 0 \ y �-« Cuin ro NJ G. fD a DJC- 3 NJ fD — 0. CO "�' 0- r. CE n 3 0 0- C CDB 0 C m O 0 m < CT ID 0. O_ N T T 3 C 0 Ln CD r N C C C CL 00 < DJ of - 0. = m ,m. m o m 0 rfu m 0 0 0 0- hi. ,0.r 0 i Q N O 3 to O. W_ C \ -% rp w ro• m N O N co N N in :L.! ~ m• •* a NJ < Z N m 0 NJ NJ U 0 0 m pi a NJ N 0 m 00 N N 0. 0 Ui N N NJ0 O O O • -0g UJ m /U1 (Wt O N 0 000 O x N C 0 C co NJ N ID N Er N W in fD in O C H .-I. N ,0. C _ W K H m Z m n v o ir CD m = a in CE Let NJ y N Z NJ fl \ O DJ CD Z C NJin0.. 01 20 NJ ry 0 O in H. : tNJ ' h-` 0 —0 cr 7N I O 3 A ^ rvijdOmrywC = mmHnncmYC VibWmi o9gVN N - a a a 9ffAaau 5' s . Eo a5 id GI: g' 2 a m i A u Po m o m FF 0 - - a r" dX , aca ^ 3 7 w L n Z. Na 3 N e mm aa vio oA m : n'0 R3 6 . < mm3a a a c an ro N n Si a s s a R a A N O W to W W01 ,10 9 O O Y In PPP?VWi O W W w J A O o% N m00 0ggg ' gg ' o W "0010o 00 m oo om J O J O O 00 O O O O O O O N 0 00 ON m W a'. w > > w Y o co m m W N w w N Cu W - tto m C �' S W b O Y w V W r0 N N PP ..O J VP 01 O C N Yr' Rb go A J . . 0W N O N A O W • N Y w W W . i 1+ W i o m W W N m WWOV O O a N O O W p Y 00 A CO N 2. 40 W O b O O A W w O W 00 W w O t J J O y C < 0. 3 3 N to nt ooJ V. y N N „ jai, G V N YCNVIAW N W JN1JWwNWw - m J a . • oaO , • VIa • 0 • WA0 • NOO m • WO..AI IOw ' NOON 2a qp WWWoOoWWWWOW o WW I NV OO JOO NW _ N tl O a W N t Wa S P. Nom V i T rn N N w 01 A W N N eo woe W 01 01 O .0. OOP y in N A O I I o . • I I I 1 O I N O o O i O b O A 1 O • 1 I . pp W O \b. W W w o 0 0 0 oO Oa woo 0 0 o a o 0 0 o W co o W O C • • S p n N J A A W w W A 10 N to _W W N W V N c a 9 NN V • 1 . O N W N 'W i V • N r . i N i t0 O d CC w w W W & 04 J W O 1.0 W m Y W N W N C C W ON O w O W 00 CO A UIWUIOI CNN a F 012 0 Cr JP J N W V 10 N a V W 01 O ICO N11 W 0, P �y 0 y • N t0 N �V • . m i • i I I • O m A O i N m O to , tD r A • • ' N • m O a 0) co O p W O 001.0100 W 01 O V w W O a w W N W co N J W O m CO V 0 O A w N N W NJ') N W N P 0 0 0 Y O VI W N IV/I tm NO N toO • N W NDO A m a 0 N m m W W I+ CLn W p NJ N 6 to m Oo O o w rv• A F+ A 40 b• W A O a_ c J O 'at ! wN'ONi A . Or W . . . O . m • I+ . • • N YOAa1 IJ is w N N N D] W O J ' O to w V O O 01 N ' m O W IV a A V w W W O O 0 V W w W V W m A A N A N r N > .001 0, N W .... 00u,N 1+ + 01 N re Y W at in Ln w 01 O ' O' O O V • A.O . r LI A I W • • • 1 1 1 1 • r • J • A O i i • O N i W A into N — W to F+ 0000 O W O O O W O J O w p " w 4 O O W O O O V 01 00 04 WV m SANITARY AND IMPROVEMENT DISTRICT NO. 485 WEST BAY SPRINGS D.A. - FA TRUSTEES: Stacy VanBlair- Chairman/Com Off 10/10 int Gene DeBoer E & A Jon Protaskey - Clerk Lutz Tim Huber Elec Even Anthony Papatyi Doc 1020 No 392 Warrants BF 7% *AGENDAS AHEAD OF MTG GF 6% 2021/2022 Valuation $59,687,520 Growth $12,750 General $208,906.32 $0.350000 Bond $179,062.56 $0.300000 Total $387,968.88 $0.650000 AGENDA (1st meeting) Sanitary and Improvement District No. 485 of Douglas County, Nebraska; Meeting to be held on September 22, 2022, at 8:30 a.m. at 11440 West Center Road, Omaha, Nebraska 1. Call to Order and Roll Call. 2. Present Open Meetings Act. 3. Present and discuss 2022-2023 Budget; conduct public hearing for the purpose of hearing support, opposition, criticism, suggestions, or observations of taxpayers relating to the proposed budget. 4. Adjournment.