Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
RES 2022-0713 - Contract with Municipal Pipe Tool for OPW 54215 - On-Call CIPP Project
Bid Tabulation Public Works Department Omaha, Nebraska Report created and certified by General Services / Tim Storer Wednesday, June 08, 2022 OPW 54215 On-Call CIPP 2 Bids Received on Wednesday, Jun 08, 2022 Engineer's Estimate: $1,341,300.00 Bid Summary (low to high bidder) 1 - Municipal Pipe Tool Co., LLC Low Bid Submitted: $1,062,560.00 Difference from Estimate:-$278,740.00 2 - SAK Construction, LLC $2,397,765.00 Difference from low:$1,335,205.00 Schedule A Bid Tabulation June 8, 2022 1 Bid Tabulation Wednesday, June 8, 2022 OPW 54215 On-Call CIPP Public Works Department Schedule A 30 line itemsOmaha, Nebraska Bid Tablulation created by General Services / Tim Storer Engineer's Opinion of Probable Costs $1,341,300.00 1 - Municipal Pipe Tool Co., LLC $1,062,560.00 2 - SAK Construction, LLC $2,397,765.00 Bid Item#Item Description Quantity UOM Unit Cost Total Cost Unit Price Bid Total Difference from Estimate Unit Price Bid Total Difference from Estimate 1 8000.001 MOBILIZATION, PERMITS, BONDS AND INSURANCE 1.00 LS ($ 50,000.00) ($ 50,000.00) ($ 76,200.00) ($ 76,200.00) ($ 26,200.00) ($ 55,000.00) ($ 55,000.00) ($ 5,000.00) 2 1101.000 PUBLIC INFORMATION SERVICES 1.00 LS ($ 50,000.00) ($ 50,000.00) ($ 50,000.00) ($ 50,000.00) ($-) ($ 50,000.00) ($ 50,000.00) ($-) 3 8000.003 ENVIRONMENTAL ALLOWANCE 1.00 LS ($ 10,000.00) ($ 10,000.00) ($ 10,000.00) ($ 10,000.00) ($-) ($ 10,000.00) ($ 10,000.00) ($-) 4 9000.004 8”, CIPP 9,000.00 LF ($ 35.00) ($ 315,000.00) ($ 26.75) ($ 240,750.00) ($ (74,250.00) ($55.00) ($ 495,000.00) ($ 180,000.00) 5 9000.005 10”, CIPP 3,500.00 LF ($ 40.00) ($ 140,000.00) ($ 30.00) ($ 105,000.00) ($ (35,000.00) ($62.00) ($ 217,000.00) ($ 77,000.00) 6 9000.006 12”, CIPP 1,000.00 LF ($ 50.00) ($ 50,000.00) ($ 38.00) ($ 38,000.00) ($ (12,000.00) ($83.00) ($ 83,000.00) ($ 33,000.00) 7 9000.007 15”, CIPP 1,000.00 LF ($ 65.00) ($ 65,000.00) ($ 60.00) ($ 60,000.00) ($ (5,000.00) ($ 200.00) ($ 200,000.00) ($ 135,000.00) 8 9000.008 18”, CIPP 1,000.00 LF ($ 80.00) ($ 80,000.00) ($ 80.00) ($ 80,000.00) ($-) ($ 221.00) ($ 221,000.00) ($ 141,000.00) 9 9000.009 OPEN EXCAVATION REPAIR, PAVEMENT SURFACE 4.00 EA ($ 6,000.00) ($ 24,000.00) ($ 2,100.00) ($ 8,400.00) ($ (15,600.00) ($ 33,300.00) ($ 133,200.00) ($ 109,200.00) 10 9000.010 OPEN EXCAVATION REPAIR, VEGETATED SURFACE 2.00 EA ($ 4,000.00) ($ 8,000.00) ($ 1,050.00) ($ 2,100.00) ($ (5,900.00) ($ 27,800.00) ($ 55,600.00) ($ 47,600.00) 11 0701.900 CONSTRUCT TRENCH EXCAVATION (UNSUITABLE MATERIAL)370.00 CY ($ 40.00) ($ 14,800.00) ($ 63.00) ($ 23,310.00) ($ 8,510.00) ($50.00) ($ 18,500.00) ($ 3,700.00) 12 1004.300 INSTALL FRAME AND SOLID MANHOLE COVER 2.00 EA ($ 500.00) ($ 1,000.00) ($ 1,050.00) ($ 2,100.00) ($ 1,100.00) ($ 1,780.00) ($ 3,560.00) ($ 2,560.00) 13 0702.915 ADJUST STORM SEWER MANHOLE TO GRADE 5.00 EA ($ 330.00) ($ 1,650.00) ($ 1,050.00) ($ 5,250.00) ($ 3,600.00) ($ 990.00) ($ 4,950.00) ($ 3,300.00) 14 0703.390 ADJUST SANITARY SEWER MANHOLE TO GRADE 5.00 EA ($ 330.00) ($ 1,650.00) ($ 1,050.00) ($ 5,250.00) ($ 3,600.00) ($ 990.00) ($ 4,950.00) ($ 3,300.00) 15 0802.100 INSTALL SEEDING - TYPE A 1.00 AC ($ 4,000.00) ($ 4,000.00) ($ 10,500.00) ($ 10,500.00) ($ 6,500.00) ($ 5,100.00) ($ 5,100.00) ($ 1,100.00) 16 0803.001 INSTALL ROLLED EROSION CONTROL, TYPE II 100.00 SY ($ 3.00) ($ 300.00) ($ 5.25) ($ 525.00) ($ 225.00) ($2.00) ($ 200.00) ($ (100.00) 17 9000.017 VOID GROUTING 30.00 CF ($ 500.00) ($ 15,000.00) ($ 125.00) ($ 3,750.00) ($ (11,250.00) ($ 1,100.00) ($ 33,000.00) ($ 18,000.00) 18 9000.018 LATERAL SEAL 20.00 EA ($ 2,680.00) ($ 53,600.00) ($ 3,255.00) ($ 65,100.00) ($ 11,500.00) ($ 3,000.00) ($ 60,000.00) ($ 6,400.00) 19 9000.019 DYED WATER TESTING 10.00 EA ($ 200.00) ($ 2,000.00) ($ 200.00) ($ 2,000.00) ($-) ($ 360.00) ($ 3,600.00) ($ 1,600.00) 20 9000.020 8" CIPP POINT REPAIR 18.00 EA ($ 2,700.00) ($ 48,600.00) ($ 700.00) ($ 12,600.00) ($ (36,000.00) ($ 3,110.00) ($ 55,980.00) ($ 7,380.00) 21 9000.021 10" CIPP POINT REPAIR 8.00 EA ($ 2,850.00) ($ 22,800.00) ($ 700.00) ($ 5,600.00) ($ (17,200.00) ($ 3,110.00) ($ 24,880.00) ($ 2,080.00) 22 9000.022 12" CIPP POINT REPAIR 2.00 EA ($ 3,100.00) ($ 6,200.00) ($ 800.00) ($ 1,600.00) ($ (4,600.00) ($ 3,110.00) ($ 6,220.00) ($ 20.00) 23 9000.023 15" CIPP POINT REPAIR 1.00 EA ($ 3,250.00) ($ 3,250.00) ($ 2,800.00) ($ 2,800.00) ($ (450.00)($ 3,350.00) ($ 3,350.00) ($ 100.00) 24 9000.024 18" CIPP POINT REPAIR 1.00 EA ($ 3,400.00) ($ 3,400.00) ($ 3,300.00) ($ 3,300.00) ($ (100.00)($ 3,350.00) ($ 3,350.00) ($ (50.00) 25 9000.025 PRE CONSTRUCTION CCTV 15,500.00 LF ($ 2.00) ($ 31,000.00) ($ 2.25) ($ 34,875.00) ($ 3,875.00) ($5.00) ($ 77,500.00) ($ 46,500.00) 26 9000.026 HEAVY CLEANING 3.00 HR ($ 350.00) ($ 1,050.00) ($ 500.00) ($ 1,500.00) ($ 450.00) ($ 600.00) ($ 1,800.00) ($ 750.00) 27 9000.027 21", CIPP 340.00 LF ($ 150.00) ($ 51,000.00) ($ 120.00) ($ 40,800.00) ($ (10,200.00) ($ 360.00) ($ 122,400.00) ($ 71,400.00) 28 9000.028 24", CIPP 100.00 LF ($ 200.00) ($ 20,000.00) ($ 325.00) ($ 32,500.00) ($ 12,500.00) ($ 570.00) ($ 57,000.00) ($ 37,000.00) 29 9000.029 27", CIPP 325.00 LF ($ 340.00) ($ 110,500.00) ($ 150.00) ($ 48,750.00) ($ (61,750.00) ($ 485.00) ($ 157,625.00) ($ 47,125.00) 30 9000.030 30", CIPP 450.00 LF ($ 350.00) ($ 157,500.00) ($ 200.00) ($ 90,000.00) ($ (67,500.00) ($ 520.00) ($ 234,000.00) ($ 76,500.00) Bid Tabulation Public Works Department Omaha, Nebraska Report created and certified by General Services / Tim Storer Wednesday, June 08, 2022 OPW 54215 On-Call CIPP 2 Bids Received on Wednesday, Jun 08, 2022 Engineer's Estimate: $2,341,010.00 Bid Summary (low to high bidder) 1 - Municipal Pipe Tool Co., LLC Low Bid Submitted: $1,748,785.00 Difference from Estimate:-$592,225.00 2 - SAK Construction, LLC $4,103,385.00 Difference from low:$2,354,600.00 Schedule B Bid Tabulation June 8, 2022 1 Bid Tabulation Wednesday, June 8, 2022 OPW 54215 On-Call CIPP Public Works Department Schedule B 30 line itemsOmaha, Nebraska Bid Tablulation created by General Services / Tim Storer Engineer's Opinion of Probable Costs $2,341,010.00 1 - Municipal Pipe Tool Co., LLC $1,748,785.00 2 - SAK Construction, LLC $4,103,385.00 Bid Item#Item Description Quantity UOM Unit Cost Total Cost Unit Price Bid Total Difference from Estimate Unit Price Bid Total Difference from Estimate 101 8000.001 MOBILIZATION, PERMITS, BONDS AND INSURANCE 1.00 LS ($ 100,000.00) ($ 100,000.00) ($ 80,000.00) ($ 80,000.00) ($ (20,000.00) ($ 55,000.00) ($ 55,000.00) ($ (45,000.00) 102 1101.000 PUBLIC INFORMATION SERVICES 1.00 LS ($ 50,000.00) ($ 50,000.00) ($ 50,000.00) ($ 50,000.00) ($-)($ 50,000.00) ($ 50,000.00) ($-) 103 8000.003 ENVIRONMENTAL ALLOWANCE 1.00 LS ($ 10,000.00) ($ 10,000.00) ($ 10,000.00) ($ 10,000.00) ($-)($ 10,000.00) ($ 10,000.00) ($-) 104 9000.004 8”, CIPP 20,000.00 LF ($ 35.00) ($ 700,000.00) ($ 25.70) ($ 514,000.00) ($ (186,000.00) ($55.00)($ 1,100,000.00)($ 400,000.00) 105 9000.005 10”, CIPP 9,000.00 LF ($ 40.00) ($ 360,000.00) ($ 29.00) ($ 261,000.00) ($ (99,000.00) ($62.00)($ 558,000.00) ($ 198,000.00) 106 9000.006 12”, CIPP 1,500.00 LF ($ 50.00) ($ 75,000.00) ($ 36.00) ($ 54,000.00) ($ (21,000.00) ($83.00)($ 124,500.00) ($ 49,500.00) 107 9000.007 15”, CIPP 1,500.00 LF ($ 65.00) ($ 97,500.00) ($ 60.00) ($ 90,000.00) ($ (7,500.00) ($ 200.00)($ 300,000.00) ($ 202,500.00) 108 9000.008 18”, CIPP 1,500.00 LF ($ 80.00) ($ 120,000.00) ($ 80.00) ($ 120,000.00) ($-)($ 221.00)($ 331,500.00) ($ 211,500.00) 109 9000.009 OPEN EXCAVATION REPAIR, PAVEMENT SURFACE 8.00 EA ($ 6,000.00) ($ 48,000.00) ($ 2,100.00) ($ 16,800.00) ($ (31,200.00) ($ 33,300.00) ($ 266,400.00) ($ 218,400.00) 110 9000.010 OPEN EXCAVATION REPAIR, VEGETATED SURFACE 4.00 EA ($ 4,000.00) ($ 16,000.00) ($ 1,050.00) ($ 4,200.00) ($ (11,800.00) ($ 27,800.00) ($ 111,200.00) ($ 95,200.00) 111 0701.900 CONSTRUCT TRENCH EXCAVATION (UNSUITABLE MATERIAL)370.00 CY ($ 40.00) ($ 14,800.00) ($ 63.00) ($ 23,310.00) ($ 8,510.00) ($50.00)($ 18,500.00) ($ 3,700.00) 112 1004.300 INSTALL FRAME AND SOLID MANHOLE COVER 2.00 EA ($ 500.00) ($ 1,000.00) ($ 1,050.00) ($ 2,100.00) ($ 1,100.00) ($ 1,780.00) ($ 3,560.00) ($ 2,560.00) 113 0702.915 ADJUST STORM SEWER MANHOLE TO GRADE 11.00 EA ($ 330.00) ($ 3,630.00) ($ 1,050.00) ($ 11,550.00) ($ 7,920.00) ($ 990.00)($ 10,890.00) ($ 7,260.00) 114 0703.390 ADJUST SANITARY SEWER MANHOLE TO GRADE 11.00 EA ($ 330.00) ($ 3,630.00) ($ 1,050.00) ($ 11,550.00) ($ 7,920.00) ($ 990.00)($ 10,890.00) ($ 7,260.00) 115 0802.100 INSTALL SEEDING - TYPE A 1.00 AC ($ 4,000.00) ($ 4,000.00) ($ 10,500.00) ($ 10,500.00) ($ 6,500.00) ($ 5,100.00) ($ 5,100.00) ($ 1,100.00) 116 0803.001 INSTALL ROLLED EROSION CONTROL, TYPE II 100.00 SY ($ 3.00)($ 300.00) ($ 5.25) ($ 525.00) ($ 225.00)($2.00)($ 200.00) ($ (100.00) 117 9000.017 VOID GROUTING 65.00 CF ($ 500.00) ($ 32,500.00) ($ 125.00) ($ 8,125.00) ($ (24,375.00) ($ 1,100.00) ($ 71,500.00) ($ 39,000.00) 118 9000.018 LATERAL SEAL 40.00 EA ($ 2,680.00) ($ 107,200.00) ($ 3,255.00) ($ 130,200.00) ($ 23,000.00) ($ 3,000.00) ($ 120,000.00) ($ 12,800.00) 119 9000.019 DYED WATER TESTING 20.00 EA ($ 200.00) ($ 4,000.00) ($ 200.00) ($ 4,000.00) ($-)($ 360.00)($ 7,200.00) ($ 3,200.00) 120 9000.020 8" CIPP POINT REPAIR 40.00 EA ($ 2,700.00) ($ 108,000.00) ($ 700.00) ($ 28,000.00) ($ (80,000.00) ($ 3,110.00)($ 124,400.00) ($ 16,400.00) 121 9000.021 10" CIPP POINT REPAIR 18.00 EA ($ 2,850.00) ($ 51,300.00) ($ 700.00) ($ 12,600.00) ($ (38,700.00) ($ 3,110.00)($ 55,980.00) ($ 4,680.00) 122 9000.022 12" CIPP POINT REPAIR 4.00 EA ($ 3,100.00) ($ 12,400.00) ($ 800.00) ($ 3,200.00) ($ (9,200.00) ($ 3,110.00)($ 12,440.00) ($ 40.00) 123 9000.023 15" CIPP POINT REPAIR 2.00 EA ($ 3,250.00) ($ 6,500.00) ($ 2,800.00) ($ 5,600.00) ($ (900.00)($ 3,350.00) ($ 6,700.00) ($ 200.00) 124 9000.024 18" CIPP POINT REPAIR 2.00 EA ($ 3,400.00) ($ 6,800.00) ($ 3,300.00) ($ 6,600.00) ($ (200.00)($ 3,350.00) ($ 6,700.00) ($ (100.00) 125 9000.025 PRE CONSTRUCTION CCTV 33,500.00 LF ($ 2.00)($ 67,000.00) ($ 2.25) ($ 75,375.00) ($ 8,375.00) ($5.00)($ 167,500.00) ($ 100,500.00) 126 9000.026 HEAVY CLEANING 7.00 HR ($ 350.00) ($ 2,450.00) ($ 500.00) ($ 3,500.00) ($ 1,050.00) ($ 600.00)($ 4,200.00) ($ 1,750.00) 127 9000.027 21", CIPP 340.00 LF ($ 150.00) ($ 51,000.00) ($ 120.00) ($ 40,800.00) ($ (10,200.00) ($ 360.00)($ 122,400.00) ($ 71,400.00) 128 9000.028 24", CIPP 100.00 LF ($ 200.00) ($ 20,000.00) ($ 325.00) ($ 32,500.00) ($ 12,500.00) ($ 570.00)($ 57,000.00) ($ 37,000.00) 129 9000.029 27", CIPP 325.00 LF ($ 340.00) ($ 110,500.00) ($ 150.00) ($ 48,750.00) ($ (61,750.00) ($ 485.00)($ 157,625.00) ($ 47,125.00) 130 9000.030 30", CIPP 450.00 LF ($ 350.00) ($ 157,500.00) ($ 200.00) ($ 90,000.00) ($ (67,500.00) ($ 520.00)($ 234,000.00) ($ 76,500.00) Bid Tabulation Public Works Department Omaha, Nebraska Report created and certified by General Services / Tim Storer Wednesday, June 08, 2022 OPW 54215 On-Call CIPP 2 Bids Received on Wednesday, Jun 08, 2022 Engineer's Estimate: $4,329,530.00 Bid Summary (low to high bidder) 1 - Municipal Pipe Tool Co., LLC Low Bid Submitted: $3,059,110.00 Difference from Estimate:-$1,270,420.00 2 - SAK Construction, LLC $7,552,925.00 Difference from low:$4,493,815.00 Schedule C Bid Tabulation June 8, 2022 1 Bid Tabulation Wednesday, June 8, 2022 OPW 54215 On-Call CIPP Public Works Department Schedule C 30 line itemsOmaha, Nebraska Bid Tablulation created by General Services / Tim Storer Engineer's Opinion of Probable Costs $4,329,530.00 1 - Municipal Pipe Tool Co., LLC $3,059,110.00 2 - SAK Construction, LLC $7,552,925.00 Bid Item#Item Description Quantity UOM Unit Cost Total Cost Unit Price Bid Total Difference from Estimate Unit Price Bid Total Difference from Estimate 201 8000.001 MOBILIZATION, PERMITS, BONDS AND INSURANCE 1.00 LS ($200,000.00) ($200,000.00) ($90,000.00) ($90,000.00) ($(110,000.00) ($55,000.00) ($55,000.00) ($(145,000.00) 202 1101.000 PUBLIC INFORMATION SERVICES 1.00 LS ($50,000.00) ($50,000.00) ($50,000.00) ($50,000.00) ($- ) ($50,000.00) ($50,000.00) ($- ) 203 8000.003 ENVIRONMENTAL ALLOWANCE 1.00 LS ($10,000.00) ($10,000.00) ($10,000.00) ($10,000.00) ($- ) ($10,000.00) ($10,000.00) ($- ) 204 9000.004 8”, CIPP 45,000.00 LF ($35.00) ($1,575,000.00)($24.60) ($1,107,000.00)($(468,000.00) ($55.00) ($2,475,000.00)($900,000.00) 205 9000.005 10”, CIPP 17,000.00 LF ($40.00) ($680,000.00) ($28.00) ($476,000.00) ($(204,000.00) ($62.00) ($1,054,000.00)($374,000.00) 206 9000.006 12”, CIPP 2,500.00 LF ($50.00) ($125,000.00) ($36.00) ($90,000.00) ($(35,000.00) ($83.00) ($207,500.00) ($82,500.00) 207 9000.007 15”, CIPP 2,500.00 LF ($65.00) ($162,500.00) ($57.00) ($142,500.00) ($(20,000.00) ($200.00) ($500,000.00) ($337,500.00) 208 9000.008 18”, CIPP 2,500.00 LF ($80.00) ($200,000.00) ($77.00) ($192,500.00) ($(7,500.00) ($221.00) ($552,500.00) ($352,500.00) 209 9000.009 OPEN EXCAVATION REPAIR, PAVEMENT SURFACE 17.00 EA ($6,000.00) ($102,000.00) ($2,100.00) ($35,700.00) ($(66,300.00) ($33,300.00) ($566,100.00) ($464,100.00) 210 9000.010 OPEN EXCAVATION REPAIR, VEGETATED SURFACE 9.00 EA ($4,000.00) ($36,000.00) ($1,050.00) ($9,450.00) ($(26,550.00) ($27,800.00) ($250,200.00) ($214,200.00) 211 0701.900 CONSTRUCT TRENCH EXCAVATION (UNSUITABLE MATERIAL)370.00 CY ($40.00) ($14,800.00) ($63.00) ($23,310.00) ($8,510.00) ($50.00) ($18,500.00) ($3,700.00) 212 1004.300 INSTALL FRAME AND SOLID MANHOLE COVER 2.00 EA ($500.00) ($1,000.00) ($1,050.00) ($2,100.00) ($1,100.00) ($1,780.00) ($3,560.00) ($2,560.00) 213 0702.915 ADJUST STORM SEWER MANHOLE TO GRADE 23.00 EA ($330.00) ($7,590.00) ($1,050.00) ($24,150.00) ($16,560.00) ($990.00) ($22,770.00) ($15,180.00) 214 0703.390 ADJUST SANITARY SEWER MANHOLE TO GRADE 23.00 EA ($330.00) ($7,590.00) ($1,050.00) ($24,150.00) ($16,560.00) ($990.00) ($22,770.00) ($15,180.00) 215 0802.100 INSTALL SEEDING - TYPE A 1.00 AC ($4,000.00) ($4,000.00) ($10,500.00) ($10,500.00) ($6,500.00) ($5,100.00) ($5,100.00) ($1,100.00) 216 0803.001 INSTALL ROLLED EROSION CONTROL, TYPE II 100.00 SY ($3.00) ($300.00) ($5.25) ($525.00) ($225.00) ($2.00) ($200.00) ($(100.00) 217 9000.017 VOID GROUTING 140.00 CF ($500.00) ($70,000.00) ($125.00) ($17,500.00) ($(52,500.00) ($1,100.00) ($154,000.00) ($84,000.00) 218 9000.018 LATERAL SEAL 80.00 EA ($2,680.00) ($214,400.00) ($3,255.00) ($260,400.00) ($46,000.00) ($3,000.00) ($240,000.00) ($25,600.00) 219 9000.019 DYED WATER TESTING 40.00 EA ($200.00) ($8,000.00) ($200.00) ($8,000.00) ($- ) ($360.00) ($14,400.00) ($6,400.00) 220 9000.020 8" CIPP POINT REPAIR 90.00 EA ($2,700.00) ($243,000.00) ($700.00) ($63,000.00) ($(180,000.00) ($3,110.00) ($279,900.00) ($36,900.00) 221 9000.021 10" CIPP POINT REPAIR 34.00 EA ($2,850.00) ($96,900.00) ($700.00) ($23,800.00) ($(73,100.00) ($3,110.00) ($105,740.00) ($8,840.00) 222 9000.022 12" CIPP POINT REPAIR 6.00 EA ($3,100.00) ($18,600.00) ($800.00) ($4,800.00) ($(13,800.00) ($3,110.00) ($18,660.00) ($60.00) 223 9000.023 15" CIPP POINT REPAIR 3.00 EA ($3,250.00) ($9,750.00) ($2,800.00) ($8,400.00) ($(1,350.00) ($3,350.00) ($10,050.00) ($300.00) 224 9000.024 18" CIPP POINT REPAIR 3.00 EA ($3,400.00) ($10,200.00) ($3,300.00) ($9,900.00) ($(300.00) ($3,350.00) ($10,050.00) ($(150.00) 225 9000.025 PRE CONSTRUCTION CCTV 69,500.00 LF ($2.00) ($139,000.00) ($2.25) ($156,375.00) ($17,375.00) ($5.00) ($347,500.00) ($208,500.00) 226 9000.026 HEAVY CLEANING 14.00 HR ($350.00) ($4,900.00) ($500.00) ($7,000.00) ($2,100.00) ($600.00) ($8,400.00) ($3,500.00) 227 9000.027 21", CIPP 340.00 LF ($150.00) ($51,000.00) ($120.00) ($40,800.00) ($(10,200.00) ($360.00) ($122,400.00) ($71,400.00) 228 9000.028 24", CIPP 100.00 LF ($200.00) ($20,000.00) ($325.00) ($32,500.00) ($12,500.00) ($570.00) ($57,000.00) ($37,000.00) 229 9000.029 27", CIPP 325.00 LF ($340.00) ($110,500.00) ($150.00) ($48,750.00) ($(61,750.00) ($485.00) ($157,625.00) ($47,125.00) 230 9000.030 30", CIPP 450.00 LF ($350.00) ($157,500.00) ($200.00) ($90,000.00) ($(67,500.00) ($520.00) ($234,000.00) ($76,500.00)