Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
RES 2022-0585 - Contract with Sadler Electric for OPW 54160 - Traffic Signals at Various Locations - 2022 Project
Bid Tabulation Public Works Department Omaha, Nebraska Report created and certified by General Services / Tim Storer Wednesday, April 20, 2022 OPW 54160 Traffic Signals At Various Locations - 2022 2 Bids Received on Wednesday, Apr 20, 2022 Engineer's Estimate: $2,146,872.28 Bid Summary (low to high bidder) 1 - Sadler Electric, INC Low Bid Submitted: $1,964,181.30 Difference from Estimate:-$182,690.98 2 - Commonwealth Electric Company of the Midwest $2,320,307.11 Difference from low:$356,125.81 *This bid had extension errors. Totals with an asterisk represent corrected totals. * Bid Tabulation April 20, 2022 1 Bid Tabulation Wednesday, April 20, 2022 OPW 54160 Traffic Signals At Various Locations - 2022 Public Works Department Base Bid 86 line itemsOmaha, Nebraska Bid Tablulation created by General Services / Tim Storer Engineer's Opinion of Probable Costs $2,146,872.28 1 - Sadler Electric, INC $1,964,181.30 2 - Commonwealth Electric Company of the Midwest $2,320,307.11 Bid Item#Item Description Quantity UOM Unit Cost Total Cost Unit Price Bid Total Difference from Estimate Unit Price Bid Total Difference from Estimate 1 9000.000 MOBILIZATION, PERMITS, BONDS AND INSURANCE (7.5%)1.00 LS ($ 145,679.18) ($ 145,679.18) ($ 107,000.00) ($ 107,000.00) ($ (38,679.18) ($ 62,543.25) ($ 62,543.25) ($ (83,135.93) 2 0906.101 FLASHING ARROW PANEL 122.00 DAY ($ 57.50) ($ 7,015.00) ($ 215.00) ($ 26,230.00) ($ 19,215.00) ($54.20)($ 6,612.40) ($ (402.60) 3 0906.401 PROVIDE TEMPORARY TRAFFIC CONTROL PER INTERSECTION CORNER 122.00 BARR-DAY ($ 424.50) ($ 51,789.00) ($ 255.00) ($ 31,110.00) ($ (20,679.00) ($ 443.33)($ 54,086.26) ($ 2,297.26) 4 0105.140 REMOVE SIDEWALK 45.00 SF ($ 5.00)($ 225.00) ($ 40.00) ($ 1,800.00) ($ 1,575.00) ($8.78)($ 395.10) ($ 170.10) 5 0105.165 REMOVE COMBINATION CURB AND GUTTER 24.00 LF ($ 20.00) ($ 480.00) ($ 80.00) ($ 1,920.00) ($ 1,440.00) ($25.14)($ 603.36) ($ 123.36) 6 0103.400 REMOVE FENCE 10.00 LF ($ 22.00) ($ 220.00) ($ 19.50) ($ 195.00) ($(25.00)($30.01)($ 300.10) ($ 80.10) 7 0502.104 CONSTRUCT 10" COMBINATION CURB AND GUTTER 24.00 LF ($ 55.00) ($ 1,320.00) ($ 130.00) ($ 3,120.00) ($ 1,800.00) ($55.47)($ 1,331.28) ($ 11.28) 8 0503.002 CONSTRUCT 6" PCC SIDEWALK 45.00 SF ($ 10.00) ($ 450.00) ($ 65.00) ($ 2,925.00) ($ 2,475.00) ($95.96)($ 4,318.20) ($ 3,868.20) 9 0504.000 CONSTRUCT PCC CURB RAMP 45.00 SF ($ 23.00) ($ 1,035.00) ($ 105.00) ($ 4,725.00) ($ 3,690.00) ($20.09)($ 904.05) ($ (130.95) 10 0504.100 CONSTRUCT DETECTABLE WARNING PANEL 10.00 SF ($ 45.00) ($ 450.00) ($ 135.00) ($ 1,350.00) ($ 900.00)($43.31)($ 433.10) ($ (16.90) 11 9000.001 REMOVE TRAFFIC SIGNAL SYSTEM - 20TH & MARTHA 1.00 LS ($ 12,000.00) ($ 12,000.00) ($ 5,185.00) ($ 5,185.00) ($ (6,815.00) ($ 9,722.63) ($ 9,722.63) ($ (2,277.37) 12 9000.002 REMOVE TRAFFIC SIGNAL SYSTEM - 20TH & VINTON 1.00 LS ($ 7,000.00) ($ 7,000.00) ($ 4,470.00) ($ 4,470.00) ($ (2,530.00) ($ 8,882.41) ($ 8,882.41) ($ 1,882.41) 13 9000.003 REMOVE TRAFFIC SIGNAL SYSTEM - 24TH & AMES 1.00 LS ($ 8,500.00) ($ 8,500.00) ($ 5,390.00) ($ 5,390.00) ($ (3,110.00) ($ 6,181.67) ($ 6,181.67) ($ (2,318.33) 14 9000.004 REMOVE TRAFFIC SIGNAL SYSTEM - 54TH & NW RADIAL HWY 1.00 LS ($ 9,000.00) ($ 9,000.00) ($ 5,880.00) ($ 5,880.00) ($ (3,120.00) ($ 7,021.90) ($ 7,021.90) ($ (1,978.10) 15 9000.005 REMOVE TRAFFIC SIGNAL SYSTEM - 60TH & NW RADIAL HWY 1.00 LS ($ 13,500.00) ($ 13,500.00) ($ 8,310.00) ($ 8,310.00) ($ (5,190.00) ($ 11,583.14) ($ 11,583.14) ($ (1,916.86) 16 9000.006 REMOVE TRAFFIC SIGNAL SYSTEM - 61ST & NW RADIAL HWY 1.00 LS ($ 12,000.00) ($ 12,000.00) ($ 7,825.00) ($ 7,825.00) ($ (4,175.00) ($ 10,442.83) ($ 10,442.83) ($ (1,557.17) 17 9000.007 REMOVE TRAFFIC SIGNAL SYSTEM - 84TH & F 1.00 LS ($ 4,500.00) ($ 4,500.00) ($ 1,870.00) ($ 1,870.00) ($ (2,630.00) ($ 2,520.68) ($ 2,520.68) ($ (1,979.32) 18 9000.008 REMOVE TRAFFIC SIGNAL SYSTEM - 105TH & W CENTER 1.00 LS ($ 8,000.00) ($ 8,000.00) ($ 4,665.00) ($ 4,665.00) ($ (3,335.00) ($ 6,541.77) ($ 6,541.77) ($ (1,458.23) 19 9000.009 REMOVE TRAFFIC SIGNAL SYSTEM - 108TH & EMMET 1.00 LS ($ 12,000.00) ($ 12,000.00) ($ 6,890.00) ($ 6,890.00) ($ (5,110.00) ($ 7,201.95) ($ 7,201.95) ($ (4,798.05) 20 9000.010 REMOVE FULL FOUNDATION 3.00 EA ($ 5,000.00) ($ 15,000.00) ($ 7,150.00) ($ 21,450.00) ($ 6,450.00) ($ 5,774.20) ($ 17,322.60) ($ 2,322.60) 21 9000.011 REMOVE STREET LIGHT POLE 2.00 EA ($ 800.00) ($ 1,600.00) ($ 835.00) ($ 1,670.00) ($70.00)($ 1,742.37) ($ 3,484.74) ($ 1,884.74) 22 0901.002 FURNISH & INSTALL MAST ARM SIGNAL POLE, TYPE MP-20 1.00 EA ($ 15,795.00) ($ 15,795.00) ($ 15,885.00) ($ 15,885.00) ($90.00)($ 20,265.55) ($ 20,265.55) ($ 4,470.55) 23 0901.003 FURNISH & INSTALL MAST ARM SIGNAL POLE, TYPE MP-25 3.00 EA ($ 16,146.00) ($ 48,438.00) ($ 16,525.00) ($ 49,575.00) ($ 1,137.00) ($ 20,908.66) ($ 62,725.98) ($ 14,287.98) 24 0901.004 FURNISH & INSTALL MAST ARM SIGNAL POLE, TYPE MP-30 6.00 EA ($ 16,965.00) ($ 101,790.00) ($ 16,590.00) ($ 99,540.00) ($ (2,250.00) ($ 21,059.86) ($ 126,359.16) ($ 24,569.16) 25 0901.005 FURNISH & INSTALL MAST ARM SIGNAL POLE, TYPE MP-35 6.00 EA ($ 17,199.00) ($ 103,194.00) ($ 17,705.00) ($ 106,230.00) ($ 3,036.00) ($ 22,962.20) ($ 137,773.20) ($ 34,579.20) 26 0901.006 FURNISH & INSTALL MAST ARM SIGNAL POLE, TYPE MP-40 3.00 EA ($ 17,550.00) ($ 52,650.00) ($ 17,995.00) ($ 53,985.00) ($ 1,335.00) ($ 23,402.04) ($ 70,206.12) ($ 17,556.12) 27 0901.007 FURNISH & INSTALL MAST ARM SIGNAL POLE, TYPE MP-45 2.00 EA ($ 23,400.00) ($ 46,800.00) ($ 25,920.00) ($ 51,840.00) ($ 5,040.00) ($ 34,395.05) ($ 68,790.10) ($ 21,990.10) 28 0901.008 FURNISH & INSTALL MAST ARM SIGNAL POLE, TYPE MP-50 1.00 EA ($ 24,278.00) ($ 24,278.00) ($ 26,655.00) ($ 26,655.00) ($ 2,377.00) ($ 35,318.63) ($ 35,318.63) ($ 11,040.63) 29 0901.009 FURNISH & INSTALL MAST ARM SIGNAL POLE, TYPE MP-55 2.00 EA ($ 26,325.00) ($ 52,650.00) ($ 28,725.00) ($ 57,450.00) ($ 4,800.00) ($ 37,633.93) ($ 75,267.86) ($ 22,617.86) 30 0901.010 FURNISH & INSTALL MAST ARM SIGNAL POLE, TYPE MP-60 2.00 EA ($ 26,910.00) ($ 53,820.00) ($ 29,140.00) ($ 58,280.00) ($ 4,460.00) ($ 38,068.35) ($ 76,136.70) ($ 22,316.70) 31 0901.040 FURNISH & INSTALL COMBINATION MAST ARM SIGNAL AND LIGHTING POLE, TYPE CMP-35-0 1.00 EA ($ 18,950.00) ($ 18,950.00) ($ 16,125.00) ($ 16,125.00) ($ (2,825.00) ($ 22,496.89) ($ 22,496.89) ($ 3,546.89) 32 0901.030 FURNISH & INSTALL COMBINATION MAST ARM SIGNAL AND LIGHTING POLE, TYPE CMP-40-12 1.00 EA ($ 19,305.00) ($ 19,305.00) ($ 19,560.00) ($ 19,560.00) ($ 255.00)($ 26,232.34) ($ 26,232.34) ($ 6,927.34) 33 0901.032 FURNISH & INSTALL COMBINATION MAST ARM SIGNAL AND LIGHTING POLE, TYPE CMP-50-12 3.00 EA ($ 27,846.00) ($ 83,538.00) ($ 31,350.00) ($ 94,050.00) ($ 10,512.00) ($ 39,103.50) ($ 117,310.50) ($ 33,772.50) 34 0901.033 FURNISH & INSTALL COMBINATION MAST ARM SIGNAL AND LIGHTING POLE, TYPE CMP-55-12 2.00 EA ($ 29,893.50) ($ 59,787.00) ($ 31,460.00) ($ 62,920.00) ($ 3,133.00) ($ 41,414.73) ($ 82,829.46) ($ 23,042.46) 35 0901.034 FURNISH & INSTALL COMBINATION MAST ARM SIGNAL AND LIGHTING POLE, TYPE CMP-60-12 1.00 EA ($ 30,478.50) ($ 30,478.50) ($ 31,880.00) ($ 31,880.00) ($ 1,401.50) ($ 41,851.86) ($ 41,851.86) ($ 11,373.36) 36 9000.012 FURNISH & INSTALL VIBRATION MITIGATION DEVICE 13.00 EA ($ 3,200.00) ($ 41,600.00) ($ 3,405.00) ($ 44,265.00) ($ 2,665.00) ($ 360.10)($ 4,681.30) ($ (36,918.70) 37 0901.104 FURNISH & INSTALL PEDESTAL POLE, TYPE PP-10 7.00 EA ($ 1,287.00) ($ 9,009.00) ($ 1,485.00) ($ 10,395.00) ($ 1,386.00) ($ 3,753.84) ($ 26,276.88) ($ 17,267.88) 38 9000.013 FURNISH & INSTALL PEDESTAL POLE, TYPE PP-14 1.00 EA ($ 1,404.00) ($ 1,404.00) ($ 1,610.00) ($ 1,610.00) ($ 206.00)($ 4,129.41) ($ 4,129.41) ($ 2,725.41) Bid Tabulation April 20, 2022 2 Bid Tabulation Wednesday, April 20, 2022 OPW 54160 Traffic Signals At Various Locations - 2022 Public Works Department Base Bid 86 line itemsOmaha, Nebraska Bid Tablulation created by General Services / Tim Storer Engineer's Opinion of Probable Costs $2,146,872.28 1 - Sadler Electric, INC $1,964,181.30 2 - Commonwealth Electric Company of the Midwest $2,320,307.11 Bid Item#Item Description Quantity UOM Unit Cost Total Cost Unit Price Bid Total Difference from Estimate Unit Price Bid Total Difference from Estimate 39 9000.014 FURNISH & INSTALL PEDESTAL POLE, TYPE PP-4 23.00 EA ($1,112.00) ($25,576.00) ($1,185.00) ($27,255.00) ($1,679.00) ($3,241.40) ($74,552.20) ($48,976.20) 40 0902.001 FURNISH & INSTALL TRAFFIC SIGNAL, TYPE TS-1 54.00 EA ($1,050.00) ($56,700.00) ($930.00) ($50,220.00) ($(6,480.00) ($962.34) ($51,966.36) ($(4,733.64) 41 0902.002 FURNISH & INSTALL TRAFF SIGNAL, TYPE TS-1A 36.00 EA ($930.00) ($33,480.00) ($730.00) ($26,280.00) ($(7,200.00) ($757.52) ($27,270.72) ($(6,209.28) 42 9000.015 FURNISH & INSTALL TRAFFIC SIGNAL, TYPE TS-1LF 14.00 EA ($1,050.00) ($14,700.00) ($1,000.00) ($14,000.00) ($(700.00) ($973.18) ($13,624.52) ($(1,075.48) 43 9000.016 FURNISH & INSTALL TRAFFIC SIGNAL, TYPE TS-1LFF 3.00 EA ($1,170.00) ($3,510.00) ($1,040.00) ($3,120.00) ($(390.00) ($1,327.64) ($3,982.92) ($472.92) 44 9000.017 FURNISH & INSTALL TRAFFIC SIGNAL, TYPE TS-1LR 1.00 EA ($1,400.00) ($1,400.00) ($1,465.00) ($1,465.00) ($65.00) ($1,782.38) ($1,782.38) ($382.38) 45 9000.018 FURNISH & INSTALL TRAFFIC SIGNAL, TYPE TS-1R 1.00 EA ($1,050.00) ($1,050.00) ($995.00) ($995.00) ($(55.00) ($973.18) ($973.18) ($(76.82) 46 9000.019 FURNISH & INSTALL PEDESTRIAN SIGNAL, TYPE PS-1 64.00 EA ($800.00) ($51,200.00) ($610.00) ($39,040.00) ($(12,160.00) ($696.54) ($44,578.56) ($(6,621.44) 47 0902.200 FURNISH & INSTALL PEDESTRIAN PUSH BUTTON 67.00 EA ($400.00) ($26,800.00) ($370.00) ($24,790.00) ($(2,010.00) ($396.87) ($26,590.29) ($(209.71) 48 9000.020 INSTALL TRAFFIC SIGNAL CONTROLLER, TYPE TC-2070 WITH TRAFFIC SIGNAL CONTROLLER CABINET TYPE 332L 8.00 EA ($19,000.00) ($152,000.00) ($19,140.00) ($153,120.00) ($1,120.00) ($21,997.95) ($175,983.60) ($23,983.60) 49 9000.021 INSTALL TRAFFIC SIGNAL CONTROLLER, TYPE TC-2070 WITH TRAFFIC SIGNAL CONTROLLER CABINET TYPE 336L 1.00 EA ($17,000.00) ($17,000.00) ($15,965.00) ($15,965.00) ($(1,035.00) ($19,904.31) ($19,904.31) ($2,904.31) 50 0904.002 FURNISH & INSTALL PULL BOX, TYPE PB-6 28.00 EA ($1,090.00) ($30,520.00) ($1,145.00) ($32,060.00) ($1,540.00) ($2,717.75) ($76,097.00) ($45,577.00) 51 9000.022 FURNISH & INSTALL PULL BOX, TYPE PB-7 4.00 EA ($1,500.00) ($6,000.00) ($1,635.00) ($6,540.00) ($540.00) ($3,209.87) ($12,839.48) ($6,839.48) 52 9000.023 FURNISH & INSTALL PULL BOX, TYPE PB-8 13.00 EA ($2,100.00) ($27,300.00) ($2,035.00) ($26,455.00) ($(845.00) ($3,708.76) ($48,213.88) ($20,913.88) 53 9000.024 FURNISH & INSTALL 2" CONDUIT - TRENCHED 830.00 LF ($11.50) ($9,545.00) ($9.00) ($7,470.00) ($(2,075.00) ($13.35) ($11,080.50) ($1,535.50) 54 9000.025 FURNISH & INSTALL 3" CONDUIT - TRENCHED 4.00 LF ($14.00) ($56.00) ($50.00) ($200.00) ($144.00) ($20.29) ($81.16) ($25.16) 55 9000.026 FURNISH & INSTALL 2" CONDUIT - BORED 6,972.00 LF ($26.00) ($181,272.00) ($23.50) ($163,842.00) ($(17,430.00) ($22.71) ($158,334.12) ($(22,937.88) 56 9000.027 FURNISH & INSTALL 3" CONDUIT - BORED 1,064.00 LF ($32.00) ($34,048.00) ($32.25) ($34,314.00) ($266.00) ($25.87) ($27,525.68) ($(6,522.32) 57 0904.041 FURNISH & INSTALL 7/C #14 AWG TRAF. SIGNAL CABLE 850.00 LF ($4.00) ($3,400.00) ($1.95) ($1,657.50) ($(1,742.50) ($3.09) ($2,626.50) ($(773.50) 58 0904.042 FURNISH & INSTALL 12/C #14 AWG TRAF. SIGNAL CABLE 81.00 LF ($5.00) ($405.00) ($3.40) ($275.40) ($(129.60) ($4.40) ($356.40) ($(48.60) 59 0904.043 FURNISH & INSTALL 16/C #14 AWG TRAF. SIGNAL CABLE 3,601.00 LF ($6.50) ($23,406.50) ($4.30) ($15,484.30) ($(7,922.20) ($5.86) ($21,101.86) ($(2,304.64) 60 9000.028 FURNISH & INSTALL 12 STRAND SINGLE MODE FIBER OPTIC BRANCH CABLE 825.00 LF ($9.00) ($7,425.00) ($4.25) ($3,506.25) ($(3,918.75) ($3.98) ($3,283.50) ($(4,141.50) 61 9000.029 FURNISH & INSTALL 24 STRAND SINGLE MODE FIBER OPTIC BRANCH CABLE 448.00 LF ($15.00) ($6,720.00) ($5.65) ($2,531.20) ($(4,188.80) ($4.14) ($1,854.72) ($(4,865.28) 62 9000.030 FURNISH & INSTALL 48 STRAND SINGLE MODE FIBER OPTIC MAIN CABLE 1,737.00 LF ($20.00) ($34,740.00) ($5.65) ($9,814.05) ($(24,925.95) ($4.65) ($8,077.05) ($(26,662.95) 63 9000.031 FURNISH & INSTALL INTERMEDIATE FUSION SPLICE 1.00 EA ($2,000.00) ($2,000.00) ($2,625.00) ($2,625.00) ($625.00) ($3,070.31) ($3,070.31) ($1,070.31) 64 9000.032 FURNISH & INSTALL TERMINAL FUSION SPLICE POINT 1.00 EA ($2,300.00) ($2,300.00) ($2,295.00) ($2,295.00) ($(5.00) ($2,134.33) ($2,134.33) ($(165.67) 65 0904.070 FURNISH & INSTALL SERVICE CABLE 1,800.00 LF ($3.00) ($5,400.00) ($1.85) ($3,330.00) ($(2,070.00) ($3.05) ($5,490.00) ($90.00) 66 0904.110 FURNISH & INSTALL SERVICE ENTRANCE CABLE 900.00 LF ($4.00) ($3,600.00) ($3.80) ($3,420.00) ($(180.00) ($3.29) ($2,961.00) ($(639.00) 67 9000.033 FURNISH & INSTALL SERVICE DISCONNECT PEDESTAL 9.00 EA ($4,000.00) ($36,000.00) ($3,335.00) ($30,015.00) ($(5,985.00) ($4,662.40) ($41,961.60) ($5,961.60) 68 0904.080 FURNISH & INSTALL 2/C #16 AWG PPB LEAD-IN CABLE 6,867.00 LF ($2.00) ($13,734.00) ($1.25) ($8,583.75) ($(5,150.25) ($1.24) ($8,515.08) ($(5,218.92) 69 0904.100 FURNISH & INSTALL 3/C #6 STREET LIGHTING CABLE 1,015.00 LF ($4.50) ($4,567.50) ($6.75) ($6,851.25) ($2,283.75) ($3.65) ($3,704.75) ($(862.75) 70 9000.034 INSTALL 108W LED STREET LIGHTING LUMINAIRE 6.00 EA ($500.00) ($3,000.00) ($545.00) ($3,270.00) ($270.00) ($240.07) ($1,440.42) ($(1,559.58) 71 0904.090 FURNISH & INSTALL 1/C #6 BARE COPPER GROUNDING CONDUCTOR 3,312.00 LF ($2.30) ($7,617.60) ($1.80) ($5,961.60) ($(1,656.00) ($3.05) ($10,101.60) ($2,484.00) 72 9000.035 FURNISH & INSTALL 18" STREET NAME SIGN 33.00 EA ($750.00) ($24,750.00) ($790.00) ($26,070.00) ($1,320.00) ($1,007.84) ($33,258.72) ($8,508.72) 73 9000.036 FURNISH & INSTALL 30" STREET NAME SIGN 1.00 EA ($1,400.00) ($1,400.00) ($895.00) ($895.00) ($(505.00) ($1,306.74) ($1,306.74) ($(93.26) 74 9000.037 INSTALL OVERHEAD SIGN 14.00 EA ($600.00) ($8,400.00) ($525.00) ($7,350.00) ($(1,050.00) ($805.93) ($11,283.02) ($2,883.02) 75 9000.038 FURNISH & INSTALL RADAR VEHICLE DETECTION SYSTEM - 1 APPROACH 1.00 EA ($12,000.00) ($12,000.00) ($11,530.00) ($11,530.00) ($(470.00) ($12,065.48) ($12,065.48) ($65.48) 76 9000.039 REMOVE & REINSTALL RADAR VEHICLE DETECTION SYSTEM - 1 APPROACH 1.00 EA ($7,500.00) ($7,500.00) ($1,025.00) ($1,025.00) ($(6,475.00) ($547.89) ($547.89) ($(6,952.11) 77 9000.040 FURNISH & INSTALL RADAR VEHICLE DETECTION SYSTEM - 2 APPROACH 2.00 EA ($19,800.00) ($39,600.00) ($19,010.00) ($38,020.00) ($(1,580.00) ($19,636.09) ($39,272.18) ($(327.82) Bid Tabulation April 20, 2022 3 Bid Tabulation Wednesday, April 20, 2022 OPW 54160 Traffic Signals At Various Locations - 2022 Public Works Department Base Bid 86 line itemsOmaha, Nebraska Bid Tablulation created by General Services / Tim Storer Engineer's Opinion of Probable Costs $2,146,872.28 1 - Sadler Electric, INC $1,964,181.30 2 - Commonwealth Electric Company of the Midwest $2,320,307.11 Bid Item#Item Description Quantity UOM Unit Cost Total Cost Unit Price Bid Total Difference from Estimate Unit Price Bid Total Difference from Estimate 78 9000.041 REMOVE & REINSTALL RADAR VEHICLE DETECTION SYSTEM - 2 APPROACH 3.00 EA ($10,500.00) ($31,500.00) ($2,010.00) ($6,030.00) ($(25,470.00) ($1,095.77) ($3,287.31) ($(28,212.69) 79 9000.042 FURNISH & INSTALL RADAR VEHICLE DETECTION SYSTEM - 3 APPROACH 1.00 EA ($28,000.00) ($28,000.00) ($26,645.00) ($26,645.00) ($(1,355.00) ($27,559.02) ($27,559.02) ($(440.98) 80 9000.043 FURNISH & INSTALL RADAR VEHICLE DETECTION SYSTEM - 4 APPROACH 1.00 EA ($37,500.00) ($37,500.00) ($33,980.00) ($33,980.00) ($(3,520.00) ($35,086.26) ($35,086.26) ($(2,413.74) 81 9000.044 PROVIDE & INSTALL RADAR DETECTOR 1.00 EA ($5,000.00) ($5,000.00) ($7,750.00) ($7,750.00) ($2,750.00) ($8,050.73) ($8,050.73) ($3,050.73) 82 9000.045 REMOVE & REINSTALL RADAR DETECTOR 2.00 EA ($4,000.00) ($8,000.00) ($1,025.00) ($2,050.00) ($(5,950.00) ($1,268.08) ($2,536.16) ($(5,463.84) 83 9000.046 CCTV CAMERA SYSTEM 2.00 EA ($5,500.00) ($11,000.00) ($4,790.00) ($9,580.00) ($(1,420.00) ($6,349.72) ($12,699.44) ($1,699.44) 84 9000.047 FURNISH AND INSTALL WIRELESS INTERCONNECT RADIO SYSTEM 5.00 EA ($5,000.00) ($25,000.00) ($1,590.00) ($7,950.00) ($(17,050.00) ($1,465.50) ($7,327.50) ($(17,672.50) 85 9000.048 FURNISH AND INSTALL FIBER ETHERNET SWITCH 1.00 EA ($2,500.00) ($2,500.00) ($2,510.00) ($2,510.00) ($10.00) ($2,586.32) ($2,586.32) ($86.32) 86 9000.049 REINSTALL VEHICLE PRIORITYCONTROL SYSTEM (OPTICOM)1.00 EA ($3,000.00) ($3,000.00) ($1,820.00) ($1,820.00) ($(1,180.00) ($10,295.00) ($10,295.00) ($7,295.00) Bid Tabulation Public Works Department Omaha, Nebraska Report created and certified by General Services / Tim Storer Wednesday, April 20, 2022 OPW 54160 Traffic Signals At Various Locations - 2022 2 Bids Received on Wednesday, Apr 20, 2022 Engineer's Estimate:$1,879,275.47 Bid Summary (low to high bidder) 1 - Sadler Electric, INC Low Bid Submitted:$1,725,911.25 Difference from Estimate:-$153,364.22 2 - Commonwealth Electric Company of the Midwest $2,027,353.27 Difference from low:$301,442.02 Bid Tabulation April 20, 2022 1 Bid Tabulation Wednesday, April 20, 2022 OPW 54160 Traffic Signals At Various Locations - 2022 Public Works Department Alternate A 81 line itemsOmaha, Nebraska Bid Tablulation created by General Services / Tim Storer Engineer's Opinion of Probable Costs $1,879,275.47 1 - Sadler Electric, INC $1,725,911.25 2 - Commonwealth Electric Company of the Midwest $2,027,353.27 Bid Item#Item Description Quantity UOM Unit Cost Total Cost Unit Price Bid Total Difference from Estimate Unit Price Bid Total Difference from Estimate 87 9000.000 MOBILIZATION, PERMITS, BONDS AND INSURANCE (7.5%)1.00 LS ($127,413.17) ($127,413.17) ($107,000.00) ($107,000.00) ($(20,413.17) ($54,014.63) ($54,014.63) ($(73,398.54) 88 0906.101 FLASHING ARROW PANEL 110.00 DAY ($57.50) ($6,325.00) ($215.00) ($23,650.00) ($17,325.00) ($54.20) ($5,962.00) ($(363.00) 89 0906.401 PROVIDE TEMPORARY TRAFFIC CONTROL PER INTERSECTION CORNER 110.00 BARR-DAY ($424.50) ($46,695.00) ($255.00) ($28,050.00) ($(18,645.00) ($443.33) ($48,766.30) ($2,071.30) 90 0105.140 REMOVE SIDEWALK 45.00 SF ($5.00) ($225.00) ($40.00) ($1,800.00) ($1,575.00) ($8.78) ($395.10) ($170.10) 91 0105.165 REMOVE COMBINATION CURB AND GUTTER 24.00 LF ($20.00) ($480.00) ($80.00) ($1,920.00) ($1,440.00) ($25.14) ($603.36) ($123.36) 92 0103.400 REMOVE FENCE 10.00 LF ($22.00) ($220.00) ($19.50) ($195.00) ($(25.00) ($30.01) ($300.10) ($80.10) 93 0502.104 CONSTRUCT 10" COMBINATION CURB AND GUTTER 24.00 LF ($55.00) ($1,320.00) ($130.00) ($3,120.00) ($1,800.00) ($55.47) ($1,331.28) ($11.28) 94 0503.002 CONSTRUCT 6" PCC SIDEWALK 45.00 SF ($10.00) ($450.00) ($65.00) ($2,925.00) ($2,475.00) ($95.96) ($4,318.20) ($3,868.20) 95 0504.000 CONSTRUCT PCC CURB RAMP 45.00 SF ($23.00) ($1,035.00) ($105.00) ($4,725.00) ($3,690.00) ($20.09) ($904.05) ($(130.95) 96 0504.100 CONSTRUCT DETECTABLE WARNING PANEL 10.00 SF ($45.00) ($450.00) ($135.00) ($1,350.00) ($900.00) ($43.31) ($433.10) ($(16.90) 97 9000.001 REMOVE TRAFFIC SIGNAL SYSTEM - 20TH & MARTHA 1.00 LS ($12,000.00) ($12,000.00) ($5,185.00) ($5,185.00) ($(6,815.00) ($9,722.63) ($9,722.63) ($(2,277.37) 98 9000.002 REMOVE TRAFFIC SIGNAL SYSTEM - 20TH & VINTON 1.00 LS ($7,000.00) ($7,000.00) ($4,470.00) ($4,470.00) ($(2,530.00) ($8,882.41) ($8,882.41) ($1,882.41) 99 9000.003 REMOVE TRAFFIC SIGNAL SYSTEM - 24TH & AMES 1.00 LS ($8,500.00) ($8,500.00) ($5,390.00) ($5,390.00) ($(3,110.00) ($6,181.67) ($6,181.67) ($(2,318.33) 100 9000.004 REMOVE TRAFFIC SIGNAL SYSTEM - 54TH & NW RADIAL HWY 1.00 LS ($9,000.00) ($9,000.00) ($5,880.00) ($5,880.00) ($(3,120.00) ($7,021.90) ($7,021.90) ($(1,978.10) 101 9000.005 REMOVE TRAFFIC SIGNAL SYSTEM - 60TH & NW RADIAL HWY 1.00 LS ($13,500.00) ($13,500.00) ($8,310.00) ($8,310.00) ($(5,190.00) ($11,583.14) ($11,583.14) ($(1,916.86) 102 9000.006 REMOVE TRAFFIC SIGNAL SYSTEM - 61ST & NW RADIAL HWY 1.00 LS ($12,000.00) ($12,000.00) ($7,825.00) ($7,825.00) ($(4,175.00) ($10,442.83) ($10,442.83) ($(1,557.17) 103 9000.007 REMOVE TRAFFIC SIGNAL SYSTEM - 84TH & F 1.00 LS ($4,500.00) ($4,500.00) ($1,870.00) ($1,870.00) ($(2,630.00) ($2,520.68) ($2,520.68) ($(1,979.32) 104 9000.008 REMOVE TRAFFIC SIGNAL SYSTEM - 105TH & W CENTER 1.00 LS ($8,000.00) ($8,000.00) ($4,665.00) ($4,665.00) ($(3,335.00) ($6,541.77) ($6,541.77) ($(1,458.23) 105 9000.010 REMOVE FULL FOUNDATION 3.00 EA ($5,000.00) ($15,000.00) ($7,150.00) ($21,450.00) ($6,450.00) ($5,774.20) ($17,322.60) ($2,322.60) 106 9000.011 REMOVE STREET LIGHT POLE 2.00 EA ($800.00) ($1,600.00) ($835.00) ($1,670.00) ($70.00) ($1,742.37) ($3,484.74) ($1,884.74) 107 0901.002 FURNISH & INSTALL MAST ARM SIGNAL POLE, TYPE MP-20 1.00 EA ($15,795.00) ($15,795.00) ($15,885.00) ($15,885.00) ($90.00) ($20,265.55) ($20,265.55) ($4,470.55) 108 0901.003 FURNISH & INSTALL MAST ARM SIGNAL POLE, TYPE MP-25 3.00 EA ($16,146.00) ($48,438.00) ($16,525.00) ($49,575.00) ($1,137.00) ($20,908.66) ($62,725.98) ($14,287.98) 109 0901.004 FURNISH & INSTALL MAST ARM SIGNAL POLE, TYPE MP-30 4.00 EA ($16,965.00) ($67,860.00) ($16,590.00) ($66,360.00) ($(1,500.00) ($21,059.86) ($84,239.44) ($16,379.44) 110 0901.005 FURNISH & INSTALL MAST ARM SIGNAL POLE, TYPE MP-35 6.00 EA ($17,199.00) ($103,194.00) ($17,705.00) ($106,230.00) ($3,036.00) ($22,962.20) ($137,773.20) ($34,579.20) 111 0901.006 FURNISH & INSTALL MAST ARM SIGNAL POLE, TYPE MP-40 3.00 EA ($17,550.00) ($52,650.00) ($17,995.00) ($53,985.00) ($1,335.00) ($23,402.04) ($70,206.12) ($17,556.12) 112 0901.007 FURNISH & INSTALL MAST ARM SIGNAL POLE, TYPE MP-45 2.00 EA ($23,400.00) ($46,800.00) ($25,920.00) ($51,840.00) ($5,040.00) ($34,395.02) ($68,790.04) ($21,990.04) 113 0901.008 FURNISH & INSTALL MAST ARM SIGNAL POLE, TYPE MP-50 1.00 EA ($24,278.00) ($24,278.00) ($26,655.00) ($26,655.00) ($2,377.00) ($35,318.63) ($35,318.63) ($11,040.63) 114 0901.009 FURNISH & INSTALL MAST ARM SIGNAL POLE, TYPE MP-55 2.00 EA ($26,325.00) ($52,650.00) ($28,725.00) ($57,450.00) ($4,800.00) ($37,633.93) ($75,267.86) ($22,617.86) 115 0901.010 FURNISH & INSTALL MAST ARM SIGNAL POLE, TYPE MP-60 2.00 EA ($26,910.00) ($53,820.00) ($29,140.00) ($58,280.00) ($4,460.00) ($38,068.35) ($76,136.70) ($22,316.70) 116 0901.040 FURNISH & INSTALL COMBINATION MAST ARM SIGNAL AND LIGHTING POLE, TYPE CMP-35-0 1.00 EA ($18,950.00) ($18,950.00) ($16,125.00) ($16,125.00) ($(2,825.00) ($22,496.89) ($22,496.89) ($3,546.89) 117 0901.030 FURNISH & INSTALL COMBINATION MAST ARM SIGNAL AND LIGHTING POLE, TYPE CMP-40-12 1.00 EA ($19,305.00) ($19,305.00) ($19,560.00) ($19,560.00) ($255.00) ($26,232.34) ($26,232.34) ($6,927.34) 118 0901.032 FURNISH & INSTALL COMBINATION MAST ARM SIGNAL AND LIGHTING POLE, TYPE CMP-50-12 1.00 EA ($27,846.00) ($27,846.00) ($31,460.00) ($31,460.00) ($3,614.00) ($39,103.50) ($39,103.50) ($11,257.50) 119 0901.033 FURNISH & INSTALL COMBINATION MAST ARM SIGNAL AND LIGHTING POLE, TYPE CMP-55-12 2.00 EA ($29,893.50) ($59,787.00) ($31,460.00) ($62,920.00) ($3,133.00) ($41,414.73) ($82,829.46) ($23,042.46) 120 0901.034 FURNISH & INSTALL COMBINATION MAST ARM SIGNAL AND LIGHTING POLE, TYPE CMP-60-12 1.00 EA ($30,478.50) ($30,478.50) ($31,880.00) ($31,880.00) ($1,401.50) ($41,851.86) ($41,851.86) ($11,373.36) 121 9000.012 FURNISH & INSTALL VIBRATION MITIGATION DEVICE 11.00 EA ($3,200.00) ($35,200.00) ($3,405.00) ($37,455.00) ($2,255.00) ($360.10) ($3,961.10) ($(31,238.90) 122 0901.104 FURNISH & INSTALL PEDESTAL POLE, TYPE PP-10 5.00 EA ($1,287.00) ($6,435.00) ($1,485.00) ($7,425.00) ($990.00) ($3,753.84) ($18,769.20) ($12,334.20) 123 9000.014 FURNISH & INSTALL PEDESTAL POLE, TYPE PP-4 20.00 EA ($1,112.00) ($22,240.00) ($1,185.00) ($23,700.00) ($1,460.00) ($3,241.40) ($64,828.00) ($42,588.00) 124 0902.001 FURNISH & INSTALL TRAFFIC SIGNAL, TYPE TS-1 48.00 EA ($1,050.00) ($50,400.00) ($930.00) ($44,640.00) ($(5,760.00) ($962.34) ($46,192.32) ($(4,207.68) Bid Tabulation April 20, 2022 2 Bid Tabulation Wednesday, April 20, 2022 OPW 54160 Traffic Signals At Various Locations - 2022 Public Works Department Alternate A 81 line itemsOmaha, Nebraska Bid Tablulation created by General Services / Tim Storer Engineer's Opinion of Probable Costs $1,879,275.47 1 - Sadler Electric, INC $1,725,911.25 2 - Commonwealth Electric Company of the Midwest $2,027,353.27 Bid Item#Item Description Quantity UOM Unit Cost Total Cost Unit Price Bid Total Difference from Estimate Unit Price Bid Total Difference from Estimate 125 0902.002 FURNISH & INSTALL TRAFF SIGNAL, TYPE TS-1A 32.00 EA ($930.00) ($29,760.00) ($730.00) ($23,360.00) ($(6,400.00) ($757.52) ($24,240.64) ($(5,519.36) 126 9000.015 FURNISH & INSTALL TRAFFIC SIGNAL, TYPE TS-1LF 11.00 EA ($1,050.00) ($11,550.00) ($1,000.00) ($11,000.00) ($(550.00) ($973.18) ($10,704.98) ($(845.02) 127 9000.016 FURNISH & INSTALL TRAFFIC SIGNAL, TYPE TS-1LFF 2.00 EA ($1,170.00) ($2,340.00) ($1,040.00) ($2,080.00) ($(260.00) ($1,327.64) ($2,655.28) ($315.28) 128 9000.017 FURNISH & INSTALL TRAFFIC SIGNAL, TYPE TS-1LR 1.00 EA ($1,400.00) ($1,400.00) ($1,465.00) ($1,465.00) ($65.00) ($1,782.38) ($1,782.38) ($382.38) 129 9000.018 FURNISH & INSTALL TRAFFIC SIGNAL, TYPE TS-1R 1.00 EA ($1,050.00) ($1,050.00) ($995.00) ($995.00) ($(55.00) ($973.18) ($973.18) ($(76.82) 130 9000.019 FURNISH & INSTALL PEDESTRIAN SIGNAL, TYPE PS-1 56.00 EA ($800.00) ($44,800.00) ($610.00) ($34,160.00) ($(10,640.00) ($696.54) ($39,006.24) ($(5,793.76) 131 0902.200 FURNISH & INSTALL PEDESTRIAN PUSH BUTTON 59.00 EA ($400.00) ($23,600.00) ($370.00) ($21,830.00) ($(1,770.00) ($396.87) ($23,415.33) ($(184.67) 132 9000.020 INSTALL TRAFFIC SIGNAL CONTROLLER, TYPE TC-2070 WITH TRAFFIC SIGNAL CONTROLLER CABINET TYPE 332L 7.00 EA ($19,000.00) ($133,000.00) ($19,140.00) ($133,980.00) ($980.00) ($21,997.95) ($153,985.65) ($20,985.65) 133 9000.021 INSTALL TRAFFIC SIGNAL CONTROLLER, TYPE TC-2070 WITH TRAFFIC SIGNAL CONTROLLER CABINET TYPE 336L 1.00 EA ($17,000.00) ($17,000.00) ($15,965.00) ($15,965.00) ($(1,035.00) ($19,904.31) ($19,904.31) ($2,904.31) 134 0904.002 FURNISH & INSTALL PULL BOX, TYPE PB-6 26.00 EA ($1,090.00) ($28,340.00) ($1,145.00) ($29,770.00) ($1,430.00) ($2,717.75) ($70,661.50) ($42,321.50) 135 9000.022 FURNISH & INSTALL PULL BOX, TYPE PB-7 4.00 EA ($1,500.00) ($6,000.00) ($1,635.00) ($6,540.00) ($540.00) ($3,209.87) ($12,839.48) ($6,839.48) 136 9000.023 FURNISH & INSTALL PULL BOX, TYPE PB-8 10.00 EA ($2,100.00) ($21,000.00) ($2,035.00) ($20,350.00) ($(650.00) ($3,708.76) ($37,087.60) ($16,087.60) 137 9000.024 FURNISH & INSTALL 2" CONDUIT - TRENCHED 680.00 LF ($11.50) ($7,820.00) ($9.00) ($6,120.00) ($(1,700.00) ($13.35) ($9,078.00) ($1,258.00) 138 9000.025 FURNISH & INSTALL 3" CONDUIT - TRENCHED 4.00 LF ($14.00) ($56.00) ($50.00) ($200.00) ($144.00) ($20.29) ($81.16) ($25.16) 139 9000.026 FURNISH & INSTALL 2" CONDUIT - BORED 6,229.00 LF ($26.00) ($161,954.00) ($23.50) ($146,381.50) ($(15,572.50) ($22.71) ($141,460.59) ($(20,493.41) 140 9000.027 FURNISH & INSTALL 3" CONDUIT - BORED 906.00 LF ($32.00) ($28,992.00) ($32.25) ($29,218.50) ($226.50) ($25.87) ($23,438.22) ($(5,553.78) 141 0904.041 FURNISH & INSTALL 7/C #14 AWG TRAF. SIGNAL CABLE 740.00 LF ($4.00) ($2,960.00) ($1.95) ($1,443.00) ($(1,517.00) ($3.09) ($2,286.60) ($(673.40) 142 0904.043 FURNISH & INSTALL 16/C #14 AWG TRAF. SIGNAL CABLE 3,213.00 LF ($6.50) ($20,884.50) ($4.30) ($13,815.90) ($(7,068.60) ($5.86) ($18,828.18) ($(2,056.32) 143 9000.028 FURNISH & INSTALL 12 STRAND SINGLE MODE FIBER OPTIC BRANCH CABLE 825.00 LF ($9.00) ($7,425.00) ($4.25) ($3,506.25) ($(3,918.75) ($3.98) ($3,283.50) ($(4,141.50) 144 9000.030 FURNISH & INSTALL 48 STRAND SINGLE MODE FIBER OPTIC MAIN CABLE 1,737.00 LF ($20.00) ($34,740.00) ($5.65) ($9,814.05) ($(24,925.95) ($4.65) ($8,077.05) ($(26,662.95) 145 9000.031 FURNISH & INSTALL INTERMEDIATE FUSION SPLICE 1.00 EA ($2,000.00) ($2,000.00) ($2,625.00) ($2,625.00) ($625.00) ($3,070.31) ($3,070.31) ($1,070.31) 146 9000.032 FURNISH & INSTALL TERMINAL FUSION SPLICE POINT 1.00 EA ($2,300.00) ($2,300.00) ($2,295.00) ($2,295.00) ($(5.00) ($2,134.33) ($2,134.33) ($(165.67) 147 0904.070 FURNISH & INSTALL SERVICE CABLE 1,600.00 LF ($3.00) ($4,800.00) ($1.85) ($2,960.00) ($(1,840.00) ($3.05) ($4,880.00) ($80.00) 148 0904.110 FURNISH & INSTALL SERVICE ENTRANCE CABLE 800.00 LF ($4.00) ($3,200.00) ($3.80) ($3,040.00) ($(160.00) ($3.29) ($2,632.00) ($(568.00) 149 9000.033 FURNISH & INSTALL SERVICE DISCONNECT PEDESTAL 8.00 EA ($4,000.00) ($32,000.00) ($3,335.00) ($26,680.00) ($(5,320.00) ($4,662.40) ($37,299.20) ($5,299.20) 150 0904.080 FURNISH & INSTALL 2/C #16 AWG PPB LEAD-IN CABLE 6,109.00 LF ($2.00) ($12,218.00) ($1.25) ($7,636.25) ($(4,581.75) ($1.24) ($7,575.16) ($(4,642.84) 151 0904.100 FURNISH & INSTALL 3/C #6 STREET LIGHTING CABLE 720.00 LF ($4.50) ($3,240.00) ($6.75) ($4,860.00) ($1,620.00) ($3.65) ($2,628.00) ($(612.00) 152 9000.034 INSTALL 108W LED STREET LIGHTING LUMINAIRE 4.00 EA ($500.00) ($2,000.00) ($545.00) ($2,180.00) ($180.00) ($240.07) ($960.28) ($(1,039.72) 153 0904.090 FURNISH & INSTALL 1/C #6 BARE COPPER GROUNDING CONDUCTOR 2,981.00 LF ($2.30) ($6,856.30) ($1.80) ($5,365.80) ($(1,490.50) ($3.05) ($9,092.05) ($2,235.75) 154 9000.035 FURNISH & INSTALL 18" STREET NAME SIGN 29.00 EA ($750.00) ($21,750.00) ($790.00) ($22,910.00) ($1,160.00) ($1,007.84) ($29,227.36) ($7,477.36) 155 9000.036 FURNISH & INSTALL 30" STREET NAME SIGN 1.00 EA ($1,400.00) ($1,400.00) ($895.00) ($895.00) ($(505.00) ($1,306.74) ($1,306.74) ($(93.26) 156 9000.037 INSTALL OVERHEAD SIGN 14.00 EA ($600.00) ($8,400.00) ($525.00) ($7,350.00) ($(1,050.00) ($805.93) ($11,283.02) ($2,883.02) 157 9000.038 FURNISH & INSTALL RADAR VEHICLE DETECTION SYSTEM - 1 APPROACH 1.00 EA ($12,000.00) ($12,000.00) ($11,530.00) ($11,530.00) ($(470.00) ($12,065.48) ($12,065.48) ($65.48) 158 9000.039 REMOVE & REINSTALL RADAR VEHICLE DETECTION SYSTEM - 1 APPROACH 1.00 EA ($7,500.00) ($7,500.00) ($1,025.00) ($1,025.00) ($(6,475.00) ($547.89) ($547.89) ($(6,952.11) 159 9000.040 FURNISH & INSTALL RADAR VEHICLE DETECTION SYSTEM - 2 APPROACH 2.00 EA ($19,800.00) ($39,600.00) ($19,010.00) ($38,020.00) ($(1,580.00) ($19,636.09) ($39,272.18) ($(327.82) 160 9000.041 REMOVE & REINSTALL RADAR VEHICLE DETECTION SYSTEM - 2 APPROACH 3.00 EA ($10,500.00) ($31,500.00) ($2,010.00) ($6,030.00) ($(25,470.00) ($1,095.77) ($3,287.31) ($(28,212.69) 161 9000.043 FURNISH & INSTALL RADAR VEHICLE DETECTION SYSTEM - 4 APPROACH 1.00 EA ($37,500.00) ($37,500.00) ($33,980.00) ($33,980.00) ($(3,520.00) ($35,086.26) ($35,086.26) ($(2,413.74) 162 9000.044 PROVIDE & INSTALL RADAR DETECTOR 1.00 EA ($5,000.00) ($5,000.00) ($7,750.00) ($7,750.00) ($2,750.00) ($8,050.73) ($8,050.73) ($3,050.73) 163 9000.045 REMOVE & REINSTALL RADAR DETECTOR 2.00 EA ($4,000.00) ($8,000.00) ($1,025.00) ($2,050.00) ($(5,950.00) ($1,268.08) ($2,536.16) ($(5,463.84) 164 9000.046 CCTV CAMERA SYSTEM 2.00 EA ($5,500.00) ($11,000.00) ($4,790.00) ($9,580.00) ($(1,420.00) ($6,349.72) ($12,699.44) ($1,699.44) Bid Tabulation April 20, 2022 3 Bid Tabulation Wednesday, April 20, 2022 OPW 54160 Traffic Signals At Various Locations - 2022 Public Works Department Alternate A 81 line itemsOmaha, Nebraska Bid Tablulation created by General Services / Tim Storer Engineer's Opinion of Probable Costs $1,879,275.47 1 - Sadler Electric, INC $1,725,911.25 2 - Commonwealth Electric Company of the Midwest $2,027,353.27 Bid Item#Item Description Quantity UOM Unit Cost Total Cost Unit Price Bid Total Difference from Estimate Unit Price Bid Total Difference from Estimate 165 9000.047 FURNISH AND INSTALL WIRELESS INTERCONNECT RADIO SYSTEM 5.00 EA ($5,000.00) ($25,000.00) ($1,590.00) ($7,950.00) ($(17,050.00) ($1,465.50) ($7,327.50) ($(17,672.50) 166 9000.048 FURNISH AND INSTALL FIBER ETHERNET SWITCH 1.00 EA ($2,500.00) ($2,500.00) ($2,510.00) ($2,510.00) ($10.00) ($2,586.32) ($2,586.32) ($86.32) 167 9000.049 REINSTALL VEHICLE PRIORITYCONTROL SYSTEM (OPTICOM)1.00 EA ($3,000.00) ($3,000.00) ($1,820.00) ($1,820.00) ($(1,180.00) ($10,295.00) ($10,295.00) ($7,295.00)