RES 2014-0784 - Contract with Swain Construction Inc for OPW 52051, street one-way conversion Iiit!\'4•4
1" f- ! I 'pF
j' Public Works Department
`
,)i C i j tt,., , Omaha/Douglas Civic Center
r�� '
���` �I ^ � L '�� , 1819 Farnam Street,Suite 601
oY 3> •3r Mry June 24, 2014 Omaha,Nebraska 68183-0601
Aok 4a (402)444-5220
'TED FEa' i ` Fax(402)444-5248
City of Omaha Robert G. Stubbe,P.E.
Jean Stothert,Mayor Public Works Director
Honorable President
and Members of the City Council,
The attached Resolution approves the contract with Swain Construction, Inc. for OPW 52051,
being Farnam Street one-way conversion, 36th Street to 42nd Street.
The following bids were received on May 7, 2014. A detailed bid tabulation is attached.
Contractor Base Bid Alternate Bid
SWAIN CONSTRUCTION, INC. $676,927.65 $630,728.97
TAB Construction $691,927.46 $644,754.00
The contractor has filed a current Contract Compliance Report Form (CC-1) with the Human
Rights and Relations Department
The Project will be constructed according to the plans for the base bid, and is being funded
through a partnership between City and Community sources. This resolution authorizes the
Finance Department to pay the cost of OPW 52051 according to the schedule of funds attached
to the resolution as City fiscal year 2014 expenditures. This will include partial funding from the
Street and Highway Allocation Fund 12131, the 2010 Transportation Bond Fund 13183, and the
Community Development Block Grant Fund 12186. The Capitol Improvements Fund 13112
will be the receiving fund for the balance of project costs to be contributed from the Blackstone
Business Improvement District, Tax Increment Financing projects along this corridor, from
interested community members and from community based organizations.
The Public Works Department recommends the acceptance of the bid from Swain Construction,
Inc., being the lowest and best bid received, and requests your consideration and approval of this
Resolution.
Respectfully submitted, Referred to City Council for Consideration:
_no-i"'"--- E -i3-iq " - - .4. _ cP ((`l / i '`--/
Robert G. Stubbe, P.E. Date Mayor's Office Date/
Public Works Director
Appr ved s to Fun�ng• _acici___Approved:
e^ 4
4/(, ,-/ 6 --/?
j� Steph n B. Curtiss ate Human Rights and Relations ate
Finance Director Department
1836htp
Bid Tabulation
Public Works Department
Omaha, Nebraska
Wednesday, May 07, 2014
Project Summary
OPW 52051 English Yes
Metric: No
Description: Farnam Street One-Way Conversion,36th Street to 42nd Street(Base Bid)
Start Date: Completion Date:
Labor Release Date:
Field Book Number: Test Core Lengths:
Council Resolution: Adoption Date:
Percent Reserve Due: 10.0%
Percent Complete: 0.0% Percent Time Used: 0.0%
Engineer's Total: $604,944.85
Contract Total $0.00
Total Penalties: $0.00
Total Payments: $0.00
Contractor:
Phone#:
Fax#:
Email address:
Page 1 of 12, 5/7/2014 1:46:15 PM, Bid Tabulation, Generated by: guygerhard for project OPW 52051
. Account/Funding Summary
Fund Org. Description Engineer Contract Penalties Payments
UNKNOWN $604,944.85 $0.00 $0.00 $0.00
$604,944.85 $0.00 $0.00 $0.00
Page 2 of 12, 5/7/2014 1:46:15 PM, Bid Tabulation, Generated by:guygerhard for project OPW 52051
Bid Summary(low to high bidder)
Contractor
Engineer's Estimate: $604,944.85
Diff From Low: ($71,982.80)
Swain Construction,Inc. Bid: $676,927.65
6002 North 89th Circle Diff From Low: $0.00
Omaha NE 68134-
TAB Construction Company Bid: $691,218.80
4153 S.67 St. Diff From Low: $14,291.15
Omaha NE 68117-
Number of Bids: 2
Low Bid: $676,927.65
High Bid: $691,218.80
Average Bid:: $684,073.23
Page 3 of 12, 5/7/2014 1:46:15 PM, Bid Tabulation, Generated by: guygerhard for project OPW 52051
Type Line# Item # Description Quantity Price Total
1 900.001 MOBILIZATION-INTERSECTION IMPROVEMENTS
Engineeer's Estimate 1 @ $13,200.00 per LS $13,200.00
Swain Construction, Inc. $24,628.00 per LS $24,628.00
TAB Construction Company $25,000.00 per LS $25,000.00
2 100.000 CLEARING AND GRUBBING GENERAL
Engineeer's Estimate 1 @ $1,000.00 per LS $1,000.00
Swain Construction, Inc. $20,177.00 per LS $20,177.00
TAB Construction Company $15,000.00 per LS $15,000.00
3 108.001 REMOVE SIDEWALK
Engineeer's Estimate 4410 @ $1.50 per SF $6,615.00
Swain Construction, Inc. $1.03 per SF $4,542.30
TAB Construction Company $2.50 per SF $11,025.00
4 106.000 REMOVE PAVEMENT
Engineeer's Estimate 600 @ $11.00 per SY $6,600.00
Swain Construction, Inc. $15.20 per SY $9,120.00
TAB Construction Company $26.20 per SY $15,720.00
5 204.001 6"CONCRETE SIDEWALK
Engineeer's Estimate 4318 @ $6.00 per SF $25,908.00
Swain Construction, Inc. $5.12 per SF $22,108.16
TAB Construction Company $8.50 per SF $36,703.00
6 900.006 CONSTRUCT IMPRINTED CONCRETE SURFACING
Engineeer's Estimate 442 @ $7.00 per SF $3,094.00
Swain Construction, Inc. $10.50 per SF $4,641.00
TAB Construction Company $10.25 per SF $4,530.50
7 204.100 CONSTRUCT CONCRETE CURB RAMP
Engineeer's Estimate 949 @ $12.00 per SF $11,388.00
Swain Construction, Inc. $12.40 per SF $11,767.60
TAB Construction Company $18.00 per SF $17,082.00
8 900.008 12"CONCRETE PAVEMENT-TYPE L65
Engineeer's Estimate 436 @ $60.00 per SY $26,160.00
Swain Construction, Inc. $79.85 per SY $34,814.60
TAB Construction Company $80.10 per SY $34,923.60
9 900.009 SUBGRADE PREPARATION
Engineeer's Estimate 436 @ $5.00 per SY $2,180.00
Swain Construction, Inc. $3.98 per SY $1,735.28
TAB Construction Company $8.60 per SY $3,749.60
10 900.010 DRILL&GROUT NO.5 x 24"TIE BARS
Engineeer's Estimate 210 @ $7.50 EACH $1,575.00
Swain Construction, Inc. $6.05 EACH $1,270.50
TAB Construction Company $7.00 EACH $1,470.00
11 131.000 REMOVE INLET
Engineeer's Estimate 4 @ $500.00 EACH $2,000.00
Swain Construction, Inc. $708.00 EACH $2,832.00
TAB Construction Company $945.00 EACH $3,780.00
12 120.012 REMOVE 12"OR SMALLER SEWER PIPE
Engineeer's Estimate 21 @ $15.00 per LF $315.00
Swain Construction, Inc. $29.15 per LF $612.15
TAB Construction Company $54.00 per LF $1,134.00
Page 4 of 12, 5/7/2014 1:46:15 PM, Bid Tabulation, Generated by: guygerhard for project OPW 52051
Type Line# Item # Description Quantity Price Total
13 900.013 ADJUST MANHOLE RIM TO GRADE OVER 28"DIAMETER-INTERSECTION IMPROVEMENTS
Engineeer's Estimate 1 @ $700.00 EACH $700.00
Swain Construction, Inc. $488.00 EACH $488.00
TAB Construction Company $283.50 EACH $283.50
14 401.012 CONSTRUCT 12"R.C.P.,CLASS III
Engineeer's Estimate 82 @ $50.00 per LF $4,100.00
Swain Construction,Inc. $99.80 per LF $8,183.60
TAB Construction Company $31.90 per LF $2,615.80
15 421.001 CONSTRUCT TYPE"A"INLET
Engineeer's Estimate 4 @ $3,000.00 EACH $12,000.00
Swain Construction, Inc. $2,808.00 EACH $11,232.00
TAB Construction Company $2,900.00 EACH $11,600.00
16 440.012 CONSTRUCT 12"PCC COLLAR
Engineeer's Estimate 4 @ $200.00 EACH $800.00
Swain Construction, Inc. $266.00 EACH $1,064.00
TAB Construction Company $255.00 EACH $1,020.00
17 838.000 FURNISHING&OPERATING FLASHING ARROW PANEL
Engineeer's Estimate 40 @ $100.00 per DAY $4,000.00
Swain Construction, Inc. $83.60 per DAY $3,344.00
TAB Construction Company $79.00 per DAY $3,160.00
18 838.100 CHANGEABLE MESSAGE SIGN
Engineeer's Estimate 1 @ $4,000.00 per LS $4,000.00
Swain Construction, Inc. $2,260.00 per LS $2,260.00
TAB Construction Company $2,125.00 per LS $2,125.00
19 900.019 BARRICADES AND WARNING SIGNS-INTERSECTION IMPROVEMENTS
Engineeer's Estimate 40 @ $150.00 per DAY $6,000.00
Swain Construction, Inc. $211.00 per DAY $8,440.00
TAB Construction Company $199.00 per DAY $7,960.00
20 900.020 MOBILIZATION-ASPHALT SURFACING
Engineeer's Estimate 1 @ $10,900.00 per LS $10,900.00
Swain Construction, Inc. $16,605.00 per LS $16,605.00
TAB Construction Company $24,000.00 per LS $24,000.00
21 303.000 COLD PLANING-ASPHALT
Engineeer's Estimate 4668 @ $4.50 per SY $21,006.00
Swain Construction,Inc. $3.56 per SY $16,618.08
TAB Construction Company $3.35 per SY $15,637.80
' 22 303.001 COLD PLANING-CONCRETE
Engineeer's Estimate 361 @ $6.00 per SY $2,166.00
Swain Construction, Inc. $3.62 per SY $1,306.82
TAB Construction Company $3.40 per SY $1,227.40
23 900.023 CONSTRUCT ASPHALT SURFACE COURSE,SPR PG 64-34,35%RAP
Engineeer's Estimate 598 @ $90.00 per TON $53,820.00
Swain Construction,Inc. $101.00 per TON $60,398.00
TAB Construction Company $95.50 per TON $57,109.00
24 900.024 CONSTRUCT ASPHALT WEDGE COURSE,SPR FINE PG 64-34,35%RAP
Engineeer's Estimate 32 @ $125.00 per TON $4,000.00
Swain Construction, Inc. $128.00 per TON $4,096.00
TAB Construction Company $120.10 per TON $3,843.20
Page 5 of 12, 5/7/2014 1:46:15 PM, Bid Tabulation, Generated by: guygerhard for project OPW 52051
Type Line# Item # Description Quantity Price Total
25 760.002 ADJUST MANHOLE RIM TO GRADE OVER 22"DIAMETER TO 28"DIAMETER
Engineeer's Estimate 17 @ $600.00 EACH $10,200.00
Swain Construction, Inc. $650.00 EACH $11,050.00
TAB Construction Company $695.55 EACH $11,824.35
26 760.003 ADJUST MANHOLE RIM TO GRADE OVER 28"DIAMETER
Engineeer's Estimate 1 @ $700.00 EACH $700.00
Swain Construction,Inc. $650.00 EACH $650.00
TAB Construction Company $1,050.00 EACH $1,050.00
27 780.000 ADJUST GAS VALVE TO GRADE
Engineeer's Estimate 5 @ $350.00 EACH $1,750.00
Swain Construction,Inc. $560.00 EACH $2,800.00
TAB Construction Company $366.50 EACH $1,832.50
28 780.001 ADJUST WATER VALVE TO GRADE
Engineeer's Estimate 6 @ $350.00 EACH $2,100.00
Swain Construction,Inc. $560.00 EACH $3,360.00
TAB Construction Company $360.00 EACH $2,160.00
29 900.029 BARRICADES AND WARNING SIGNS-ASPHALT SURFACING
Engineeer's Estimate 20 @ $100.00 per DAY $2,000.00
Swain Construction,Inc. $224.00 per DAY $4,480.00
TAB Construction Company $210.40 per DAY $4,208.00
30 204.000 4"CONCRETE SIDEWALK
Engineeer's Estimate 113 @ $6.00 per SF $678.00
Swain Construction, Inc. $6.31 per SF $713.03
TAB Construction Company $7.10 per SF $802.30
31 202.005 CONSTRUCT COMBINATION CURB AND GUTTER
Engineeer's Estimate 60 @ $20.00 per LF $1,200.00
Swain Construction, Inc. $42.95 per LF $2,577.00
TAB Construction Company $40.45 per LF $2,427.00
32 900.032 REBUILD MODULAR RETAINING WALL
Engineeer's Estimate 1 @ $5,000.00 per LS $5,000.00
Swain Construction, Inc. $1,130.00 per LS $1,130.00
TAB Construction Company $2,000.00 per LS $2,000.00
33 900.033 5"PERMANENT PAVEMENT MARKING PAINT-WHITE
Engineeer's Estimate 822 @ $0.50 per LF $411.00
Swain Construction, Inc. $0.45 per LF $369.90
TAB Construction Company $0.45 per LF $369.90
34 900.034 5"PERMANENT PAVEMENT MARKING PAINT-YELLOW
Engineeer's Estimate 6222 @ $0.50 per LF $3,111.00
Swain Construction, Inc. $0.45 per LF $2,799.90
TAB Construction Company $0.45 per LF $2,799.90
35 900.035 18"PERMANENT PAVEMENT MARKING PAINT-WHITE
Engineeer's Estimate 90 @ $2.50 per LF $225.00
Swain Construction, Inc. $1.81 per LF $162.90
TAB Construction Company $1.70 per LF $153.00
36 900.036 24"PERMANENT PAVEMENT MARKING PAINT-WHITE
Engineeer's Estimate 128 @ $2.50 per LF $320.00
Swain Construction,Inc. $3.28 per LF $419.84
TAB Construction Company $3.10 per LF $396.80
Page 6 of 12, 5/7/2014 1:46:16 PM, Bid Tabulation, Generated by:guygerhard for project OPW 52051
Type Line# Item # Description Quantity Price Total
37 900.037 PERMANENT PAVEMENT MARKING PAINT SYMBOL-WHITE DIRECTIONAL ARROW
Engineeer's Estimate 1 @ $150.00 EACH $150.00
Swain Construction, Inc. $107.00 EACH $107.00
TAB Construction Company $101.00 EACH $101.00
38 900.038 PERMANENT PAVEMENT MARKING PAINT SYMBOL-WHITE"ONLY"
Engineeer's Estimate 1 @ $150.00 EACH $150.00
Swain Construction, Inc. $107.00 EACH $107.00
TAB Construction Company $101.00 EACH $101.00
39 900.039 5"PREFORMED PAVEMENT MARKING TAPE-WHITE
Engineeer's Estimate 209 @ $3.00 per LF $627.00
Swain Construction, Inc. $3.67 per LF $767.03
TAB Construction Company $3.45 per LF $721.05
40 900.040 5"PREFORMED PAVEMENT MARKING TAPE-YELLOW
Engineeer's Estimate 2458 @ $3.00 per LF $7,374.00
Swain Construction, Inc. $3.67 per LF $9,020.86
TAB Construction Company $3.45 per LF $8,480.10
41 900.041 18"PREFORMED PAVEMENT MARKING TAPE-WHITE
Engineeer's Estimate 181 @ $10.00 per LF $1,810.00
Swain Construction, Inc. $13.55 per LF $2,452.55
TAB Construction Company $12.75 per LF $2,307.75
42 900.042 24"PREFORMED PAVEMENT MARKING TAPE-WHITE
Engineeer's Estimate 552 @ $15.00 per LF $8,280.00
Swain Construction, Inc. $22.60 per LF $12,475.20
TAB Construction Company $21.25 per LF $11,730.00
43 900.043 PREFORMED PAVEMENT MARKING TAPE SYMBOL-WHITE DIRECTIONAL ARROW
Engineeer's Estimate 1 @ $500.00 EACH $500.00
Swain Construction, Inc. $299.00 EACH $299.00
TAB Construction Company $281.60 EACH $281.60
44 900.044 PREFORMED PVEMENT MARKING TAPE SYMBOL-WHITE"ONLY"
Engineeer's Estimate 1 @ $500.00 EACH $500.00
Swain Construction, Inc. $322.00 EACH $322.00
TAB Construction Company $302.85 EACH $302.85
45 900.045 REMOVE PAVEMENT MARKING PAINT-5"WHITE
Engineeer's Estimate 549 @ $1.00 per LF $549.00
Swain Construction, Inc. $1.19 per LF $653.31
TAB Construction Company $1.15 per LF $631.35
46 900.046 REMOVE PAVEMENT MARKING PAINT-5"YELLOW
Engineeer's Estimate 1268 @ $1.00 per LF $1,268.00
Swain Construction, Inc. $1.19 per LF $1,508.92
TAB Construction Company $1.15 per LF $1,458.20
47 900.047 REMOVE PAVEMENT MARKING PAINT-18"WHITE
Engineeer's Estimate 34 @ $3.00 per LF $102.00
Swain Construction, Inc. $5.54 per LF $188.36
TAB Construction Company $5.20 per LF $176.80
48 900.048 REMOVE PAVEMENT MARKING PAINT-24"WHITE
Engineeer's Estimate 40 @ $5.00 per LF $200.00
Swain Construction,Inc. $9.27 per LF $370.80
TAB Construction Company $8.70 per LF $348.00
Page 7 of 12, 5/7/2014 1:46:16 PM, Bid Tabulation, Generated by:guygerhard for project OPW 52051
Type Line# Item # Description Quantity Price Total
49 900.049 REMOVE PAVEMENT MARKING PAINT-SYMBOLS
Engineeer's Estimate 3 @ $100.00 EACH $300.00
Swain Construction,Inc. $88.15 EACH $264.45
TAB Construction Company $82.90 EACH $248.70
50 900.050 REMOVE 15'MAST ARM
Engineeer's Estimate 1 @ $500.00 EACH $500.00
Swain Construction,Inc. $234.00 EACH $234.00
TAB Construction Company $220.00 EACH $220.00
51 900.051 CUT-OFF 10'ON MAST ARM
Engineeer's Estimate 1 @ $250.00 EACH $250.00
Swain Construction, Inc. $547.00 EACH $547.00
TAB Construction Company $515.00 EACH $515.00
52 900.052 REMOVE PEDESTAL POLE
Engineeer's Estimate 1 @ $165.00 EACH $165.00
Swain Construction, Inc. $176.00 EACH $176.00
TAB Construction Company $165.00 EACH $165.00
53 900.053 TRAFFIC SIGNAL REMOVAL-40TH& FARNAM
Engineeer's Estimate 1 @ $3,000.00 per LS $3,000.00
Swain Construction, Inc. $2,136.00 per LS $2,136.00
TAB Construction Company $2,008.00 per LS $2,008.00
54 900.054 REMOVE SIGNAL HEAD
Engineeer's Estimate 6 @ $50.00 EACH $300.00
Swain Construction, Inc. $176.00 EACH $1,056.00
TAB Construction Company $166.00 EACH $996.00
55 900.055 REMOVE PEDESTRIAN PUSH BUTTON&SIGN
Engineeer's Estimate 2 @ $50.00 EACH $100.00
Swain Construction, Inc. $58.75 EACH $117.50
TAB Construction Company $55.00 EACH $110.00
56 900.056 REINSTALL SIGNAL HEAD
Engineeer's Estimate 5 @ $200.00 EACH $1,000.00
Swain Construction, Inc. $215.00 EACH $1,075.00
TAB Construction Company $202.00 EACH $1,010.00
57 900.057 PEDESTAL POLE,TYPE PP-4
Engineeer's Estimate 7 @ $800.00 EACH $5,600.00
Swain Construction,Inc. $747.00 EACH $5,229.00
TAB Construction Company $800.00 EACH $5,600.00
58 900.058 30'MAST ARM, BRONZE
Engineeer's Estimate 1 @ $2,500.00 EACH $2,500.00
Swain Construction,Inc. $1,876.00 EACH $1,876.00
TAB Construction Company $1,764.00 EACH $1,764.00
59 900.059 MAST ARM SIGNAL POLE,TYPE MP-20,BRONZE
Engineeer's Estimate 2 @ $7,000.00 EACH $14,000.00
Swain Construction, Inc. $5,274.00 EACH $10,548.00
TAB Construction Company $5,000.00 EACH $10,000.00
60 900.060 MAST ARM SIGNAL POLE,TYPE MP-25, BRONZE
Engineeer's Estimate 1 @ $7,700.00 EACH $7,700.00
Swain Construction,Inc. $5,445.00 EACH $5,445.00
TAB Construction Company $5,200.00 EACH $5,200.00
Page 8 of 12, 5/7/2014 1:46:16 PM, Bid Tabulation, Generated by: guygerhard for project OPW 52051
Type Line# Item # Description Quantity Price Total
61 900.061 MAST ARM SIGNAL POLE,TYPE MP-30,BRONZE
Engineeer's Estimate 1 @ $8,100.00 EACH $8,100.00
Swain Construction, Inc. $5,840.00 EACH $5,840.00
TAB Construction Company $5,500.00 EACH $5,500.00
62 900.062 COMB.MAST ARM SIGNAL&LIGHTING POLE,TYPE CMP-30-0, BRONZE MTG. HT.30'
Engineeer's Estimate 2 @ $8,850.00 EACH $17,700.00
Swain Construction,Inc. $6,358.00 EACH $12,716.00
TAB Construction Company $6,000.00 EACH $12,000.00
63 900.063 COMB.MAST ARM SIGNAL&LIGHTING POLE,TYPE CMP-35-0,BRONZE MTG. HT.30'
Engineeer's Estimate 1 @ $9,250.00 EACH $9,250.00
Swain Construction, Inc. $7,590.00 EACH $7,590.00
TAB Construction Company $7,137.00 EACH $7,137.00
64 900.064 COMB.MAST ARM SIGNAL&LIGHTING POLE,TYPE CMP-40-0, BRONZE MTG. HT.30'
Engineeer's Estimate 1 @ $9,650.00 EACH $9,650.00
Swain Construction, Inc. $8,027.00 EACH $8,027.00
TAB Construction Company $7,548.00 EACH $7,548.00
65 810.000 TRAF.SIGNAL,TYPE TS-1 W/T31 FACE, BKPLT&MA-5 MTG
Engineeer's Estimate 11 @ $800.00 EACH $8,800.00
Swain Construction, Inc. $721.00 EACH $7,931.00
TAB Construction Company $678.00 EACH $7,458.00
66 810.001 TRAF.SIGNAL,TYPE TS-1A W/T31 FACE&B-4 ALT. MTG
Engineeer's Estimate 8 @ $800.00 EACH $6,400.00
Swain Construction, Inc. $621.00 EACH $4,968.00
TAB Construction Company $585.00 EACH $4,680.00
67 900.067 PEDESTRIAN SIGNAL,TYPE PS-1 w/COUNTDOWN FACE&B-4 ALT.MTG.
Engineeer's Estimate 16 @ $600.00 EACH $9,600.00
Swain Construction, Inc. $563.00 EACH $9,008.00
TAB Construction Company $530.00 EACH $8,480.00
68 816.000 PEDESTRIAN PUSH BUTTON
Engineeer's Estimate 16 @ $200.00 EACH $3,200.00
Swain Construction, Inc. $160.00 EACH $2,560.00
TAB Construction Company $151.00 EACH $2,416.00
69 900.069 INSTALL PEDESTRIAN PUSH BUTTON&SIGN
Engineeer's Estimate 2 @ $50.00 EACH $100.00
Swain Construction, Inc. $66.65 EACH $133.30
TAB Construction Company $63.00 EACH $126.00
70 900.070 TRAFFIC SIGNAL CONTROLLER,TYPE TC-2070(2 PHASE)
Engineeer's Estimate 2 @ $10,700.00 EACH $21,400.00
Swain Construction,Inc. $15,811.00 EACH $31,622.00
TAB Construction Company $15,000.00 EACH $30,000.00
71 900.071 TESTING AND DOCUMENTATION OF FIBER OPTIC COMMUNICATION SYSTEM
Engineeer's Estimate 1 @ $2,000.00 per LS $2,000.00
Swain Construction,Inc. $1,706.00 per LS $1,706.00
TAB Construction Company $1,605.00 per LS $1,605.00
72 900.072 INSTALL STREET LIGHT PULL BOX,PULL BOX PROVIDED BY OPPD
Engineeer's Estimate 9 @ $200.00 EACH $1,800.00
Swain Construction, Inc. $307.00 EACH $2,763.00
TAB Construction Company $289.00 EACH $2,601.00
Page 9 of 12, 5/7/2014 1:46:17 PM, Bid Tabulation, Generated by:guygerhard for project OPW 52051
Type Line# Item # Description Quantity Price Total
73 829.060 PULL BOX-TYPE PB-6
Engineeer's Estimate 7 @ $650.00 EACH $4,550.00
Swain Construction,Inc. $686.00 EACH $4,802.00
TAB Construction Company $645.00 EACH $4,515.00
74 900.074 PULL BOX,TYPE PB-8
Engineeer's Estimate 3 @ $1,350.00 EACH $4,050.00
Swain Construction, Inc. $1,227.00 EACH $3,681.00
TAB Construction Company $1,155.00 EACH $3,465.00
75 900.075 PULL BOX,TYPE PB-10
Engineeer's Estimate 2 @ $2,300.00 EACH $4,600.00
Swain Construction,Inc. $2,823.00 EACH $5,646.00
TAB Construction Company $2,654.00 EACH $5,308.00
76 900.076 2"CONDUIT,BORED(HDPE)
Engineeer's Estimate 3124 @ $15.00 per LF $46,860.00
Swain Construction, Inc. $18.10 per LF $56,544,40
TAB Construction Company $18.00 per LF $56,232.00
77 900.077 3"CONDUIT, BORED(HDPE)
Engineeer's Estimate 3074 @ $18.00 per LF $55,332.00
Swain Construction,Inc. $21.45 per LF $65,937.30
TAB Construction Company $21.00 per LF $64,554.00
78 831.016 16/C#14 AWG TRAFFIC SIGNAL CABLE
Engineeer's Estimate 617 @ $4.00 per LF $2,468.00
Swain Construction,Inc. $4.51 per LF $2,782.67
TAB Construction Company $4.25 per LF $2,622.25
79 900.079 36-STRAND SINGLE MODE MAIN FIBER OPTIC CABLE
Engineeer's Estimate 3563 @ $2.75 per LF $9,798.25
Swain Construction, Inc. $2.49 per LF $8,871.87
TAB Construction Company $2.35 per LF $8,373.05
80 900.080 BRANCH FIBER OPTIC CABLE
Engineeer's Estimate 4 @ $1,500.00 EACH $6,000.00
Swain Construction, Inc. $1,133.00 EACH $4,532.00
TAB Construction Company $1,066.00 EACH $4,264.00
81 900.081 TERMINAL FUSION SPLICE POINT
Engineeer's Estimate 2 @ $1,300.00 EACH $2,600.00
Swain Construction,Inc. $1,309.00 EACH $2,618.00
TAB Construction Company $1,230.00 EACH $2,460.00
82 900.082 INTERMEDIATE FUSION SPLICE POINT
Engineeer's Estimate 2 @ $1,800.00 EACH $3,600.00
Swain Construction, Inc. $1,523.00 EACH $3,046.00
TAB Construction Company $1,433.00 EACH $2,866.00
83 900.083 SERVICE CABLE(SC)
Engineeer's Estimate 200 @ $1.50 per LF $300.00
Swain Construction, Inc. $2.79 per LF $558.00
TAB Construction Company $2.65 per LF $530.00
84 900.084 SERVICE ENTRANCE CABLE(SEC)
Engineeer's Estimate 510 @ $2.00 per LF $1,020.00
Swain Construction,Inc. $1.38 per LF $703.80
TAB Construction Company $1.30 per LF $663.00
Page 10 of 12, 5/7/2014 1:46:17 PM, Bid Tabulation, Generated by:guygerhard for project OPW 52051
Type Line# Item # Description Quantity Price Total
85 900.085 REMOVE SERVICE DISCONNECT PEDESTAL
Engineeer's Estimate 1 @ $200.00 EACH $200.00
Swain Construction, Inc. $234.00 EACH $234.00
TAB Construction Company $220.00 EACH $220.00
86 900.086 REINSTALL SERVICE DISCONNECT PEDESTAL
Engineeer's Estimate 1 @ $500.00 EACH $500.00
Swain Construction, Inc. $723.00 EACH $723.00
TAB Construction Company $680.00 EACH $680.00
87 804.000 SERVICE DISCONNECT PEDESTAL
Engineeer's Estimate 2 @ $3,300.00 EACH $6,600.00
Swain Construction, Inc. $3,344.00 EACH $6,688.00
TAB Construction Company $3,200.00 EACH $6,400.00
88 833.003 2/C#16 AWG PEDESTRIAN PUSH BUTTON LEAD-IN CABLE
Engineeer's Estimate 1538 @ $1.00 per LF $1,538.00
Swain Construction, Inc. $1.10 per LF $1,691.80
TAB Construction Company $1.05 per LF $1,614.90
89 833.007 3/C#6 STREET LIGHTING CABLE
Engineeer's Estimate 433 @ $4.00 per LF $1,732.00
Swain Construction, Inc. $2.88 per LF $1,247.04
TAB Construction Company $2.70 per LF $1,169.10
90 900.090 400W HPS STREET LIGHTING LUMINAIRE
Engineeer's Estimate 4 @ $1,000.00 EACH $4,000.00
Swain Construction, Inc. $827.00 EACH $3,308.00
TAB Construction Company $777.85 EACH $3,111.40
91 833.004 1/C#8 BARE COPPER GROUNDING CONDUCTOR
Engineeer's Estimate 636 @ $1.10 per LF $699.60
Swain Construction, Inc. $1.03 per LF $655.08
TAB Construction Company $1.00 per LF $636.00
92 900.092 REMOVE SIGN
Engineeer's Estimate 11 @ $50.00 EACH $550.00
Swain Construction,Inc. $118.00 EACH $1,298.00
TAB Construction Company $111.00 EACH $1,221.00
93 900.093 INSTALL OVERHEAD SIGN,SIGNS PROVIDED BY CITY OF OMAHA
Engineeer's Estimate 7 @ $250.00 EACH $1,750.00
Swain Construction, Inc. $272.00 EACH $1,904.00
TAB Construction Company $256.10 EACH $1,792.70
94 900.094 REINSTALL SIGN
Engineeer's Estimate 2 @ $150.00 EACH $300.00
Swain Construction, Inc. $118.00 EACH $236.00
TAB Construction Company $110.50 EACH $221.00
95 900.095 18"STREET NAME SIGN
Engineeer's Estimate 9 @ $500.00 EACH $4,500.00
Swain Construction,Inc. $507.00 EACH $4,563.00
TAB Construction Company $477.15 EACH $4,294.35
96 900.096 REMOVE VIDEO DETECTION CAMERA
Engineeer's Estimate 1 @ $150.00 EACH $150.00
Swain Construction,Inc. $351.00 EACH $351.00
TAB Construction Company $330.50 EACH $330.50
Page 11 of 12, 5/7/2014 1:46:17 PM, Bid Tabulation, Generated by:guygerhard for project OPW 52051
Type Line# Item# Description Quantity Price Total
97 900.097 REMOVE VIDEO DETECTION PROCESSOR
Engineeer's Estimate 1 @ $50.00 EACH $50.00
Swain Construction,Inc. $118.00 EACH $118.00
TAB Construction Company $110.00 EACH $110.00
98 900.098 REMOVE EXTENSION MODULE
Engineeer's Estimate 1 @ $50.00 EACH $50.00
Swain Construction, Inc. $58.75 EACH $58.75
TAB Construction Company $55.00 EACH $55.00
99 900.099 PROVIDE AND INSTALL RADAR VEHICLE DETECTION SYSTEM-38TH&FARNAM
Engineeer's Estimate 1 @ $15,000.00 per LS $15,000.00
Swain Construction, Inc. $17,748.00 per LS $17,748.00
TAB Construction Company $17,500.00 per LS $17,500.00
100 900.100 PROVIDE AND INSTALL RADAR VEHICLE DETECTION SYSTEM-40TH&FARNAM
Engineeer's Estimate 1 @ $15,000.00 per LS $15,000.00
Swain Construction, Inc. $17,748.00 per LS $17,748.00
TAB Construction Company $17,500.00 per LS $17,500.00
101 900.101 REINSTALL VEHICLE PRIORITY CONTROL SYSTEM(OPTICOM)-40TH&FARNAM
Engineeer's Estimate 1 @ $5,000.00 per LS $5,000.00
Swain Construction, Inc. $3,996.00 per LS $3,996.00
TAB Construction Company $3,760.00 per LS $3,760.00
(LINES 1 Through 101 INCLUSIVE)
Bid Tabulation, generated b guy erhard on 55/7/200114 1:46:17 PM for project OPW 52051 J / �/
CERTIFIED BY: � ^/F� DATE: 5! 7//
Page 12 of 12, 5/7/2014 1:46:17 PM, Bid Tabulation, Generated by:guygerhard for project OPW 52051
Bid Tabulation
Public Works Department
Omaha, Nebraska
Wednesday, May 07, 2014
Project Summary
OPW 52051 (Alternate) English Yes
Metric: No
Description: Farnam Street One-Way Conversion,36th Street to 42nd Street(Alternate Bid)
Start Date: Completion Date:
Labor Release Date:
Field Book Number: Test Core Lengths:
Council Resolution: Adoption Date:
Percent Reserve Due: 10.0%
Percent Complete: 0.0% Percent Time Used: 0.0%
Engineer's Total: $563,304.35
Contract Total $0.00
Total Penalties: $0.00
Total Payments: $0.00
Contractor:
Phone#:
Fax#:
Email address:
Page 1 of 12, 5/7/2014 2:17:43 PM, Bid Tabulation, Generated by:guygerhard for project OPW 52051 (Alternate)
Account/Funding Summary
Fund Org. Description Engineer Contract Penalties Payments
***** ****** UNKNOWN $563,304.35 $0.00 $0.00 $0.00
$563,304.35 $0.00 $0.00 $0.00
Page 2 of 12, 5/7/2014 2:17:43 PM, Bid Tabulation, Generated by:guygerhard for project OPW 52051 (Alternate)
Bid Summary (low to high bidder)
Contractor
Engineer's Estimate: $563,304.35
Diff From Low: ($67,424.62)
Swain Construction,Inc. Bid: $630,728.97
6002 North 89th Circle Diff From Low: $0.00
Omaha NE 68134-
TAB Construction Company Bid: $644,754.00 d
4153 S.67 St. Diff From Low: $14,025.03
Omaha NE 68117-
Number of Bids: 2
Low Bid: $630,728.97
High Bid: $644,754.00
Average Bid:: $637,741.49
Corrected Total
Page 3 of 12, 5/7/2014 2:17:43 PM, Bid Tabulation, Generated by: guygerhard for project OPW 52051 (Alternate)
Type Line# Item# Description Quantity Price Total
1 900.001 MOBILIZATION-INTERSECTION IMPROVEMENTS
Engineeer's Estimate 1 @ $13,200.00 per LS $13,200.00
Swain Construction, Inc. $24,184.00 per LS $24,184.00
TAB Construction Company $25,000.00 per LS $25,000.00
2 100.000 CLEARING AND GRUBBING GENERAL
Engineeer's Estimate 1 @ $1,000.00 per LS $1,000.00
Swain Construction, Inc. $20,177.00 per LS $20,177.00
TAB Construction Company $15,000.00 per LS $15,000.00
3 108.001 REMOVE SIDEWALK
Engineeer's Estimate 4315 @ $1.50 per SF $6,472.50
Swain Construction,Inc. $1.03 per SF $4,444.45
TAB Construction Company $2.50 per SF $10,787.50
4 106.000 REMOVE PAVEMENT
Engineeer's Estimate 600 @ $11.00 per SY $6,600.00
Swain Construction, Inc. $15.20 per SY $9,120.00
TAB Construction Company $26.20 per SY $15,720.00
5 204.001 6"CONCRETE SIDEWALK
Engineeer's Estimate 4318 @ $6.00 per SF $25,908.00
Swain Construction, Inc. $5.12 per SF $22,108.16
TAB Construction Company $8.50 per SF $36,703.00
6 900.006 CONSTRUCT IMPRINTED CONCRETE SURFACING
Engineeer's Estimate 442 @ $7.00 per SF $3,094.00
Swain Construction, Inc. $10.50 per SF $4,641.00
TAB Construction Company $10.25 per SF $4,530.50
7 204.100 CONSTRUCT CONCRETE CURB RAMP
Engineeer's Estimate 949 @ $12.00 per SF $11,388.00
Swain Construction, Inc. $12.40 per SF $11,767.60
TAB Construction Company $18.00 per SF $17,082.00
8 900.008 12"CONCRETE PAVEMENT-TYPE L65
Engineeer's Estimate 436 @ $60.00 per SY $26,160.00
Swain Construction,Inc. $79.85 per SY $34,814.60
TAB Construction Company $80.10 per SY $34,923.60
9 900.009 SUBGRADE PREPARATION
Engineeer's Estimate 436 @ $5.00 per SY $2,180.00
Swain Construction, Inc. $3.98 per SY $1,735.28
TAB Construction Company $8.60 per SY $3,749.60
10 900.010 DRILL&GROUT NO.5 x 24"TIE BARS
Engineeer's Estimate 210 @ $7.50 EACH $1,575.00
Swain Construction, Inc. $6.05 EACH $1,270.50
TAB Construction Company $7.00 EACH $1,470.00
11 131.000 REMOVE INLET
Engineeer's Estimate 4 @ $500.00 EACH $2,000.00
Swain Construction, Inc. $708.00 EACH $2,832.00
TAB Construction Company $945.00 EACH $3,780.00
12 120.012 REMOVE 12"OR SMALLER SEWER PIPE
Engineeer's Estimate 21 @ $15.00 per LF $315.00
Swain Construction, Inc. $29.15 per LF $612.15
TAB Construction Company $54.00 per LF $1,134.00
Page 4 of 12, 5/7/2014 2:17:44 PM, Bid Tabulation, Generated by: guygerhard for project OPW 52051 (Alternate)
Type Line# Item # Description Quantity Price Total
13 900.013 ADJUST MANHOLE RIM TO GRADE OVER 28"DIAMETER-INTERSECTION IMPROVEMENTS
Engineeer's Estimate 1 @ $700.00 EACH $700.00
Swain Construction, Inc. $488.00 EACH $488.00
TAB Construction Company $283.50 EACH $283.50
14 401.012 CONSTRUCT 12"R.C.P., CLASS III
Engineeer's Estimate 82 @ $50.00 per LF $4,100.00
Swain Construction,Inc. $99.80 per LF $8,183.60
TAB Construction Company $31.90 per LF $2,615.80
15 421.001 CONSTRUCT TYPE"A"INLET
Engineeer's Estimate 4 @ $3,000.00 EACH $12,000.00
Swain Construction, Inc. $2,808.00 EACH $11,232.00
TAB Construction Company $2,900.00 EACH $11,600.00
16 440.012 CONSTRUCT 12"PCC COLLAR
Engineeer's Estimate 4 @ $200.00 EACH $800.00
Swain Construction,Inc. $266.00 EACH $1,064.00
TAB Construction Company $255.00 EACH $1,020.00
17 838.000 FURNISHING&OPERATING FLASHING ARROW PANEL
Engineeer's Estimate 40 @ $100.00 per DAY $4,000.00
Swain Construction,Inc. $83.60 per DAY $3,344.00
TAB Construction Company $79.00 per DAY $3,160.00
18 838.100 CHANGEABLE MESSAGE SIGN
Engineeer's Estimate 1 @ $4,000.00 per LS $4,000.00
Swain Construction, Inc. $2,260.00 per LS $2,260.00
TAB Construction Company $2,125.00 per LS $2,125.00
19 900.019 BARRICADES AND WARNING SIGNS-INTERSECTION IMPROVEMENTS
Engineeer's Estimate 40 @ $150.00 per DAY $6,000.00
Swain Construction, Inc. $211.00 per DAY $8,440.00
TAB Construction Company $199.00 per DAY $7,960.00
20 900.020 MOBILIZATION-ASPHALT SURFACING
Engineeer's Estimate 1 @ $10,900.00 per LS $10,900.00
Swain Construction,Inc. $16,605.00 per LS $16,605.00
TAB Construction Company $24,000.00 per LS $24,000.00
21 303.000 COLD PLANING-ASPHALT
Engineeer's Estimate 4668 @ $4.50 per SY $21,006.00
Swain Construction, Inc. $3.56 per SY $16,618.08
TAB Construction Company $3.35 per SY $15,637.80
22 303.001 COLD PLANING-CONCRETE
Engineeer's Estimate 361 @ $6.00 per SY $2,166.00
Swain Construction, Inc. $3.62 per SY $1,306.82
TAB Construction Company $3.40 per SY $1,227.40
23 900.023 CONSTRUCT ASPHALT SURFACE COURSE,SPR PG 64-34,35% RAP
Engineeer's Estimate 598 @ $90.00 per TON $53,820.00
Swain Construction, Inc. $101.00 per TON $60,398.00
TAB Construction Company $95.50 per TON $57,109.00
24 900.024 CONSTRUCT ASPHALT WEDGE COURSE,SPR FINE PG 64-34,35%RAP
Engineeer's Estimate 32 @ $125.00 per TON $4,000.00
Swain Construction, Inc. $128.00 per TON $4,096.00
TAB Construction Company $120.10 per TON $3,843.20
Page 5 of 12, 5/7/2014 2:17:44 PM, Bid Tabulation, Generated by:guygerhard for project OPW 52051 (Alternate)
Type Line# Item # Description Quantity Price Total
25 760.002 ADJUST MANHOLE RIM TO GRADE OVER 22"DIAMETER TO 28"DIAMETER
Engineeer's Estimate 17 @ $600.00 EACH $10,200.00
Swain Construction,Inc. $650.00 EACH $11,050.00
TAB Construction Company $695.55 EACH $11,824.35
26 760.003 ADJUST MANHOLE RIM TO GRADE OVER 28"DIAMETER
Engineeer's Estimate 1 @ $700.00 EACH $700.00
Swain Construction, Inc. $650.00 EACH $650.00
TAB Construction Company $1,050.00 EACH $1,050.00
27 780.000 ADJUST GAS VALVE TO GRADE
Engineeer's Estimate 5 @ $350.00 EACH $1,750.00
Swain Construction, Inc. $560.00 EACH $2,800.00
TAB Construction Company $366.50 EACH $1,832.50
28 780.001 ADJUST WATER VALVE TO GRADE
Engineeer's Estimate 6 @ $350.00 EACH $2,100.00
Swain Construction,Inc. $560.00 EACH $3,360.00
TAB Construction Company $360.00 EACH $2,160.00
29 900.029 BARRICADES AND WARNING SIGNS-ASPHALT SURFACING
Engineeer's Estimate 20 @ $100.00 per DAY $2,000.00
Swain Construction, Inc. $224.00 per DAY $4,480.00
TAB Construction Company $210.40 per DAY $4,208.00
30 202.005 CONSTRUCT COMBINATION CURB AND GUTTER
Engineeer's Estimate 60 @ $20.00 per LF $1,200.00
Swain Construction, Inc. $42.95 per LF $2,577.00
TAB Construction Company $40.45 per LF $2,427.00
31 900.031 5"PERMANENT PAVEMENT MARKING PAINT-WHITE
Engineeer's Estimate 822 @ $0.50 per LF $411.00
Swain Construction, Inc. $0.45 per LF $369.90
TAB Construction Company $0.45 per LF $369.90
32 900.032 5"PERMANENT PAVEMENT MARKING PAINT-YELLOW
Engineeer's Estimate 6222 @ $0.50 per LF $3,111.00
Swain Construction, Inc. $0.45 per LF $2,799.90
TAB Construction Company $0.45 per LF $2,799.90
33 900.033 18"PERMANENT PAVEMENT MARKING PAINT-WHITE
Engineeer's Estimate 90 @ $2.50 per LF $225.00
Swain Construction, Inc. $1.81 per LF $162.90
TAB Construction Company $1.70 per LF $153.00
34 900.034 24"PERMANENT PAVEMENT MARKING PAINT-WHITE
Engineeer's Estimate 128 @ $2.50 per LF $320.00
Swain Construction,Inc. $3.28 per LF $419.84
TAB Construction Company $3.10 per LF $396.80
35 900.035 PERMANENT PAVEMENT MARKING PAINT SYMBOL-WHITE DIRECTIONAL ARROW
Engineeer's Estimate 1 @ $150.00 EACH $150.00
Swain Construction, Inc. $107.00 EACH $107.00
TAB Construction Company $101.00 EACH $101.00
36 900.036 PERMANENT PAVEMENT MARKING PAINT SYMBOL-WHITE"ONLY"
Engineeer's Estimate 1 @ $150.00 EACH $150.00
Swain Construction, Inc. $107.00 EACH $107.00
TAB Construction Company $101.00 EACH $101.00
Page 6 of 12, 5/7/2014 2:17:44 PM, Bid Tabulation, Generated by: guygerhard for project OPW 52051 (Alternate)
Type Line# Item # Description Quantity Price Total
37 900.037 5"PREFORMED PAVEMENT MARKING TAPE-WHITE
Engineeer's Estimate 209 @ $3.00 per LF $627.00
Swain Construction, Inc. $3.67 per LF $767.03
TAB Construction Company $3.45 per LF $721.05
38 900.038 5"PREFORMED PAVEMENT MARKING TAPE-YELLOW
Engineeer's Estimate 2458 @ $3.00 per LF $7,374.00
Swain Construction,Inc. $3.67 per LF $9,020.86
TAB Construction Company $3.45 per LF $8,480.10
39 900.039 18"PREFORMED PAVEMENT MARKING TAPE-WHITE
Engineeer's Estimate 181 @ $10.00 per LF $1,810.00
Swain Construction, Inc. $13.55 per LF $2,452.55
TAB Construction Company $12.75 per LF $2,307.75
40 900.040 24"PREFORMED PAVEMENT MARKING TAPE-WHITE
Engineeer's Estimate 552 @ $15.00 per LF $8,280.00
Swain Construction, Inc. $22.60 per LF $12,475.20
TAB Construction Company $21.25 per LF $11,730.00
41 900.041 PREFORMED PAVEMENT MARKING TAPE SYMBOL-WHITE DIRECTIONAL ARROW
Engineeer's Estimate 1 @ $500.00 EACH $500.00
Swain Construction, Inc. $299.00 EACH $299.00
TAB Construction Company $281.60 EACH $281.60
42 900.042 PREFORMED PAVEMENT MARKING TAPE SYMBOL-WHITE"ONLY"
Engineeer's Estimate 1 @ $500.00 EACH $500.00
Swain Construction, Inc. $322.00 EACH $322.00
TAB Construction Company $302.85 EACH $302.85
43 900.043 REMOVE PAVEMENT MARKING PAINT-5"WHITE
Engineeer's Estimate 549 @ $1.00 per LF $549.00
Swain Construction, Inc. $1.19 per LF $653.31
TAB Construction Company $1.15 per LF $631.35
44 900.044 REMOVE PAVEMENT MARKING PAINT-5"YELLOW
Engineeer's Estimate 1268 @ $1.00 per LF $1,268.00
Swain Construction,Inc. $1.19 per LF $1,508.92
TAB Construction Company $1.15 per LF $1,458.20
45 900.045 REMOVE PAVEMENT MARKING PAINT-18"WHITE
Engineeer's Estimate 34 @ $3.00 per LF $102.00
Swain Construction,Inc. $5.54 per LF $188.36
TAB Construction Company $5.20 per LF $176.80
46 900.046 REMOVE PAVEMENT MARKING PAINT-24"WHITE
Engineeer's Estimate 40 @ $5.00 per LF $200.00
Swain Construction, Inc. $9.27 per LF $370.80
TAB Construction Company $8.70 per LF $348.00
47 900.047 REMOVE PAVEMENT MARKING PAINT-SYMBOLS
Engineeer's Estimate 3 @ $100.00 EACH $300.00
Swain Construction,Inc. $88.15 EACH $264.45
TAB Construction Company $82.90 EACH $248.70
48 900.048 REMOVE 15'MAST ARM
Engineeer's Estimate 1 @ $500.00 EACH $500.00
Swain Construction, Inc. $234.00 EACH $234.00
TAB Construction Company $220.00 EACH $220.00
Page 7 of 12, 5/7/2014 2:17:44 PM, Bid Tabulation, Generated by:guygerhard for project OPW 52051 (Alternate)
Type Line# Item # Description Quantity Price Total
49 900.049 CUT-OFF 10'ON MAST ARM
Engineeer's Estimate 1 @ $250.00 EACH $250.00
Swain Construction, Inc. $547.00 EACH $547.00
TAB Construction Company $515.00 EACH $515.00
50 900.050 REMOVE PEDESTAL POLE
Engineeer's Estimate 1 @ $165.00 EACH $165.00
Swain Construction,Inc. $176.00 EACH $176.00
TAB Construction Company $165.00 EACH $165.00
51 900.051 TRAFFIC SIGNAL REMOVAL-40TH&FARNAM
Engineeer's Estimate 1 @ $3,000.00 per LS $3,000.00
Swain Construction, Inc. $2,136.00 per LS $2,136.00
TAB Construction Company $2,008.00 per LS $2,008.00
52 900.052 REMOVE SIGNAL HEAD
Engineeer's Estimate 6 @ $50.00 EACH $300.00
Swain Construction, Inc. $176.00 EACH $1,056.00
TAB Construction Company $166.00 EACH $996.00
53 900.053 REMOVE PEDESTRIAN PUSH BUTTON&SIGN
Engineeer's Estimate 2 @ $50.00 EACH $100.00
Swain Construction, Inc. $58.75 EACH $117.50
TAB Construction Company $55.00 EACH $110.00
54 900.054 REINSTALL SIGNAL HEAD
Engineeer's Estimate 5 @ $200.00 EACH $1,000.00
Swain Construction,Inc. $215.00 EACH $1,075.00
TAB Construction Company $202.00 EACH $1,010.00
55 900.055 PEDESTAL POLE,TYPE PP-4
Engineeer's Estimate 7 @ $800.00 EACH $5,600.00
Swain Construction,Inc. $747.00 EACH $5,229.00
TAB Construction Company $800.00 EACH $5,600.00
56 900.056 30'MAST ARM,BRONZE
Engineeer's Estimate 1 @ $2,500.00 EACH $2,500.00
Swain Construction,Inc. $1,876.00 EACH $1,876.00
TAB Construction Company $1,764.00 EACH $1,764.00
57 900.057 MAST ARM SIGNAL POLE,TYPE MP-20,BRONZE
Engineeer's Estimate 2 @ $7,000.00 EACH $14,000.00
Swain Construction,Inc. $5,274.00 EACH $10,548.00
TAB Construction Company $5,000.00 EACH $10,000.00
58 900.058 MAST ARM SIGNAL POLE,TYPE MP-25,BRONZE
Engineeer's Estimate 1 @ $7,700.00 EACH $7,700.00
Swain Construction, Inc. $5,445.00 EACH $5,445.00
TAB Construction Company $5,200.00 EACH $5,200.00
59 900.059 MAST ARM SIGNAL POLE,TYPE MP-30,BRONZE
Engineeer's Estimate 1 @ $8,100.00 EACH $8,100.00
Swain Construction, Inc. $5,840.00 EACH $5,840.00
TAB Construction Company $5,500.00 EACH $5,500.00
60 900.060 COMB.MAST ARM SIGNAL&LIGHTING POLE,TYPE CMP-30-0,BRONZE MTG. HT.30'
Engineeer's Estimate 2 @ $8,850.00 EACH $17,700.00
Swain Construction, Inc. $6,358.00 EACH $12,716.00
TAB Construction Company $6,000.00 EACH $12,000.00
Page 8 of 12, 5/7/2014 2:17:45 PM, Bid Tabulation, Generated by:guygerhard for project OPW 52051 (Alternate)
Type Line# Item# Description Quantity Price Total
61 900.061 COMB.MAST ARM SIGNAL&LIGHTING POLE,TYPE CMP-35-0, BRONZE MTG. HT. 30'
Engineeer's Estimate 1 @ $9,250.00 EACH $9,250.00
Swain Construction,Inc. $7,590.00 EACH $7,590.00
TAB Construction Company $7,137.00 EACH $7,137.00
62 900.062 COMB.MAST ARM SIGNAL&LIGHTING POLE,TYPE CMP-40-0, BRONZE MTG. HT.30'
Engineeer's Estimate 1 @ $9,650.00 EACH $9,650.00
Swain Construction,Inc. $8,027.00 EACH $8,027.00
TAB Construction Company $7,548.00 EACH $7,548.00
63 810.000 TRAF.SIGNAL,TYPE TS-1 W/T31 FACE,BKPLT&MA-5 MTG
Engineeer's Estimate 11 @ $800.00 EACH $8,800.00
Swain Construction, Inc. $721.00 EACH $7,931.00
TAB Construction Company $678.00 EACH $7,458.00
64 810.001 TRAF.SIGNAL,TYPE TS-1A W/T31 FACE&B-4 ALT.MTG
Engineeer's Estimate 8 @ $800.00 EACH $6,400.00
Swain Construction, Inc. $621.00 EACH $4,968.00
TAB Construction Company $585.00 EACH $4,680.00
65 900.065 PEDESTRIAN SIGNAL,TYPE PS-1 w/COUNTDOWN FACE&B-4 ALT. MTG.
Engineeer's Estimate 16 @ $600.00 EACH $9,600.00
Swain Construction, Inc. $563.00 EACH $9,008.00
TAB Construction Company $530.00 EACH $8,480.00
66 816.000 PEDESTRIAN PUSH BUTTON
Engineeer's Estimate 16 @ $200.00 EACH $3,200.00
Swain Construction,Inc. $160.00 EACH $2,560.00
TAB Construction Company $151.00 EACH $2,416.00
67 900.067 INSTALL PEDESTRIAN PUSH BUTTON&SIGN
Engineeer's Estimate 2 @ $50.00 EACH $100.00
Swain Construction, Inc. $66.65 EACH $133.30
TAB Construction Company $63.00 EACH $126.00
68 900.068 TRAFFIC SIGNAL CONTROLLER,TYPE TC-2070(2 PHASE)
Engineeer's Estimate 2 @ $10,700.00 EACH $21,400.00
Swain Construction, Inc. $15,811.00 EACH $31,622.00
TAB Construction Company $15,000.00 EACH $30,000.00
69 900.069 TESTING AND DOCUMENTATION OF FIBER OPTIC COMMUNICATION SYSTEM
Engineeer's Estimate 1 @ $2,000.00 per LS $2,000.00
Swain Construction,Inc. $1,706.00 per LS $1,706.00
TAB Construction Company $1,605.00 per LS $1,605.00
70 829.060 PULL BOX-TYPE PB-6
Engineeer's Estimate 7 @ $650.00 EACH $4,550.00
Swain Construction,Inc. $686.00 EACH $4,802.00
TAB Construction Company $645.00 EACH $4,515.00
71 900.071 PULL BOX,TYPE PB-8
Engineeer's Estimate 3 @ $1,350.00 EACH $4,050.00
Swain Construction,Inc. $1,227.00 EACH $3,681.00
TAB Construction Company $1,155.00 EACH $3,465.00
72 900.072 PULL BOX,TYPE PB-10
Engineeer's Estimate 2 @ $2,300.00 EACH $4,600.00
Swain Construction, Inc. $2,823.00 EACH $5,646.00
TAB Construction Company $2,654.00 EACH $5,308.00
Page 9 of 12, 5/7/2014 2:17:45 PM, Bid Tabulation, Generated by:guygerhard for project OPW 52051 (Alternate)
Type Line # Item # Description Quantity Price Total
73 900.073 2"CONDUIT,BORED(HDPE)
Engineeer's Estimate 856 @ $15.00 per LF $12,840.00
Swain Construction, Inc. $18.10 per LF $15,493.60
TAB Construction Company $18.00 per LF $15,408.00
74 900.074 3"CONDUIT, BORED(HDPE)
Engineeer's Estimate 3074 @ $18.00 per LF $55,332.00
Swain Construction,Inc. $21.45 per LF $65,937.30
TAB Construction Company $21.00 per LF $64,554.00
75 831.016 16/C#14 AWG TRAFFIC SIGNAL CABLE
Engineeer's Estimate 617 @ $4.00 per LF $2,468.00
Swain Construction, Inc. $4.51 per LF $2,782.67
TAB Construction Company $4.25 per LF $2,622.25
76 900.076 36-STRAND SIGNLE MODE MAIN FIBER OPTIC CABLE
Engineeer's Estimate 3563 @ $2.75 per LF $9,798.25
Swain Construction,Inc. $2.49 per LF $8,871.87
TAB Construction Company $2.35 per LF $8,373.05
77 900.077 BRANCH FIBER OPTIC CABLE
Engineeer's Estimate 4 @ $1,500.00 EACH $6,000.00
Swain Construction, Inc. $1,133.00 EACH $4,532.00
TAB Construction Company $1,066.00 EACH $4,264.00
78 900.078 TERMINAL FUSION SPLICE POINT
Engineeer's Estimate 2 @ $1,300.00 EACH $2,600.00
Swain Construction, Inc. $1,309.00 EACH $2,618.00
TAB Construction Company $1,230.00 EACH $2,460.00
79 900.079 INTERMEDIATE FUSION SPLICE POINT
Engineeer's Estimate 2 @ $1,800.00 EACH $3,600.00
Swain Construction,Inc. $1,523.00 EACH $3,046.00
TAB Construction Company $1,433.00 EACH $2,866.00
80 900.080 SERVICE CABLE(SC)
Engineeer's Estimate 200 @ $1.50 per LF $300.00
Swain Construction,Inc. $2.79 per LF $558.00
TAB Construction Company $2.65 per LF $530.00
81 900.081 SERVICE ENTRANCE CABLE(SEC)
Engineeer's Estimate 510 @ $2.00 per LF $1,020.00
Swain Construction,Inc. $1.38 per LF $703.80
TAB Construction Company $1.30 per LF $663.00
82 900.082 REMOVE SERVICE DISCONNECT PEDESTAL
Engineeer's Estimate 1 @ $200.00 EACH $200.00
Swain Construction, Inc. $234.00 EACH $234.00
TAB Construction Company $220.00 EACH $220.00
83 900.083 RFEINSTALL SERVICE DISCONNECT PEDESTAL
Engineeer's Estimate 1 @ $500.00 EACH $500.00
Swain Construction,Inc. $723.00 EACH $723.00
TAB Construction Company $680.00 EACH $680.00
84 804.000 SERVICE DISCONNECT PEDESTAL
Engineeer's Estimate 2 @ $3,300.00 EACH $6,600.00
Swain Construction, Inc. $3,344.00 EACH $6,688.00
TAB Construction Company $3,200.00 EACH $6,400.00
Page 10 of 12, 5/7/2014 2:17:45 PM, Bid Tabulation, Generated by:guygerhard for project OPW 52051 (Alternate
Type Line# Item # Description Quantity Price Total
85 833.003 2/C#16 AW G PEDESTRIAN PUSH BUTTON LEAD-IN CABLE
Engineeer's Estimate 1538 @ $1.00 per LF $1,538.00
Swain Construction,Inc. $1.10 per LF $1,691.80
TAB Construction Company $1.05 per LF $1,614.90
86 833.007 3/C#6 STREET LIGHTING CABLE
Engineeer's Estimate 433 @ $4.00 per LF $1,732.00
Swain Construction,Inc. $2.88 per LF $1,247.04
TAB Construction Company $2.70 per LF $1,169.10
87 900.087 400W HPS STREET LIGHTING LUMINAIRE
Engineeer's Estimate 4 @ $1,000.00 EACH $4,000.00
Swain Construction,Inc. $827.00 EACH $3,308.00
TAB Construction Company $777.85 EACH $3,111.40
88 833.004 1/C#8 BARE COPPER GROUNDING CONDUCTOR
Engineeer's Estimate 636 @ $1.10 per LF $699.60
Swain Construction, Inc. $1.03 per LF $655.08
TAB Construction Company $1.00 per LF $636.00
89 900.089 REMOVE SIGN
Engineeer's Estimate 11 @ $50.00 EACH $550.00
Swain Construction,Inc. $118.00 EACH $1,298.00
TAB Construction Company $111.00 EACH $1,221.00
90 900.090 INSTALL OVERHEAD SIGN,SIGNS PROVIDED BY CITY OF OMAHA
Engineeer's Estimate 7 @ $250.00 EACH $1,750.00
Swain Construction, Inc. $272.00 EACH $1,904.00
TAB Construction Company $256.10 EACH $1,792.70
91 900.091 REINSTALL SIGN
Engineeer's Estimate 2 @ $150.00 EACH $300.00
Swain Construction, Inc. $118.00 EACH $236.00
TAB Construction Company $110.50 EACH $221.00
92 900.092 18"STREET NAME SIGN
Engineeer's Estimate 9 @ $500.00 EACH $4,500.00
Swain Construction, Inc. $507.00 EACH $4,563.00
TAB Construction Company $477.15 EACH $4,294.35
93 900.093 REMOVE VIDEO DETECTION CAMERA
Engineeer's Estimate 1 @ $150.00 EACH $150.00
Swain Construction,Inc. $351.00 EACH $351.00
TAB Construction Company $330.50 EACH $330.50
94 900.094 REMOVE VIDEO DETECTION PROCESSOR
Engineeer's Estimate 1 @ $50.00 EACH $50.00
Swain Construction,Inc. $118.00 EACH $118.00
TAB Construction Company $110.00 EACH $110.00
95 900.095 REMOVE EXTENSION MODULE
Engineeer's Estimate 1 @ $50.00 EACH $50.00
Swain Construction,Inc. $58.75 EACH $58.75
TAB Construction Company $55.00 EACH $55.00
96 900.096 PROVIDE AND INSTALL RADAR VEHICLE DETECTION SYSTEM-38TH&FARNAM
Engineeer's Estimate 1 @ $15,000.00 per LS $15,000.00
Swain Construction, Inc. $17,748.00 per LS $17,748.00
TAB Construction Company $17,500.00 per LS $17,500.00
Page 11 of 12, 5/7/2014 2:17:46 PM, Bid Tabulation, Generated by:guygerhard for project OPW 52051 (Alternate
Type Line# Item# Description Quantity Price Total
97 900.097 PROVIDE AND INSTALL RADAR VEHICLE DETECTION SYSTEM-40TH&FARNAM
Engineeer's Estimate 1 @ $15,000.00 per LS $15,000.00
Swain Construction,Inc. $17,748.00 per LS $17,748.00
TAB Construction Company $17,500.00 per LS $17,500.00
98 900.098 REINSTALL VEHICLE PRIORITY CONTROL SYSTEM(OPTICOM)-40TH&FARNAM
Engineeer's Estimate 1 @ $5,000.00 per LS $5,000.00
Swain Construction, Inc. $3,996.00 per LS $3,996.00
TAB Construction Company $3,760.00 per LS $3,760.00
(LINES 1 Through 98 INCLUSIVE)
......................................._.................................
Bid Tabulation, generated y guygerhar on 5/7/ 14 2:17:46 PM for project OPW 52051 (Alternate)CERTIFIED BY: , 7 DATE: S` 7 (/ 7 c�
Page 12 of 12, 5/7/2014 2:17:46 PM, Bid Tabulation, Generated by:guygerhard for project OPW 52051 (Alternate
OPW 52051-Farnam Street Two-Way Conversion in the Blackstone BID Area
36th Street to 42nd Street
June 13,2014
Bids were received on this project on May 7,2014;Swain Construction was the lowest bidder at a bid
price of approximately$676,928.This schedule represents 100%of project funding.
Planned Funding Sources Fund Fund Description Organization Organization Description NOTES:
Street&Highway Funds(Resurfacing Portion) $108,645 12131 Street&Hwy Allocation 116159 Major Street Resurfacing Resurfacing portion only
Street&Highway Funds(Public Works) $100,000 13183 2010 Trans.Bond 117117 2010 Trans Bond from CIP project#513
CDBG Funding(Nanning Dept) $100,000 12186 Community Dev.Blk Grant 128072 CDBG Confirmed with Amy Hicks
Per amendment to BID
BID Contribution(over a 10 year period) $78,000 13573 Special Assessment 116168 Special Assessment Ordinance
TIF(Jay Lund project-NEC 40th&Farnam) $15,000 34141 TIF Projects Contribution 109229 Midtown PIF
TIF(Jay Lund project-NWC 39th&Farnam) $15,000 34141 TIF Projects Contribution 109229 Midtown PIF
TIF(Jerry Torczon Project-Harney St Apts 3327 Harney) $15,000 Planned per Bridget Hadley
TIF(31-33 Marcy Mason Project) $10,000 Planned per Bridget Hadley
TIF(Ekard Court TIF) $15,000 Planned per Bridget Hadley
TIF(Potential Midtown Hotel TIF-Saddlecreek&Dodge) $20,000 Planned per Bridget Hadley
TIF Midtown Triangle (Dial Co-Steve Held) $40,000 Planned per Bridget Hadley
Private Funds—(sources listed below) $160,283 13112 Capitol Improvements 131555 Capitol Improvements Confirmed with Scott Winkler
TBD $0
$446,745 budgeted or
$676,928 received to date
Total funds to be contributed: $676,928
**Private Funds
Recevied as of 5/28/2014
Kiewit Corp $25,000
Mutual of Omaha $25,000
UNMC $50,000
IHC LLC(Brad Iwen) $1,000
Farnam Festival Inc $2,100
Sullivans(Dan Houlihan) $1,000
Dan's Remodeling(Dan Godsey) $1,000
Little Lamb's Daycare(Cheryl Godsey?) $1,000
Blackstone Neighborhood Association $2,000
Subtotal of private funds received $108,100
Committed,but not received
Jay Lund,SW Corner Node 40th&Farnam $15,000 Bobbie King to send for invoice
Added to BID Ordinance
Matt Dwyer,Greenslate/Stoll(assess over 10 yrs) $37,183 amendment
$52,183
Private Funds-TOTAL $160,283
c-25a CITY OF OMAHA
LEGISLATIVE CHAMBER
Omaha,Nebraska
RESOLVED BY THE CITY COUNCIL OF THE CITY OF OMAHA:
WHEREAS, bids were submitted on May 7, 2014 for OPW 52051, being Farnam Street
one-way conversion, 36th Street to 42nd Street; and,
R, y
WHEREAS, Swain Construction, Inc. submitted a bid of $676,927.65, being the lowest
and best bid received for OPW 52051; and
WHEREAS, this project is being undertaken with the cooperation of the neighborhood
surrounding it, yielding a public-private partnership in the financing of the project as is
represented by the attached schedule of funds, which by this reference becomes a part hereof
NOW, THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY
OF OMAHA:
THAT, as recommended by the Mayor, the contract with Swain Construction, Inc. for
OPW 52051, being Farnam Street one-way conversion, 36th Street to 42nd Street in the amount of
$676,927.65 is hereby approved; and,
THAT the Finance Department is authorized to pay this cost as a year 2014 expenditure
from the following sources: $108,645 from Street and Highway Allocation Fund 12131, Major
Street Resurfacing Organization 116159; $100,000 from 2010 Transportation Bond Fund 13183,
2010 Bond Organization 117117; $100,000 from Community Development Block Grant Fund
12186, Community Development Block Grant Organization 128072; and $368,283 from Capitol
Improvements Fund 12112, Capitol Improvements Organization 131555 — with expected
reimbursements to the Capitol Improvements Fund according to the attached schedule.
183 5 htp
APPROVED AS TO •
CITY ATTORNEY D TE
By
Councilmember
Adopted J 2 4 2014 7 6)
City Clerk 107
Approver 0-1- ..-
Mayor
0
NO.
1
Resolution by
Res. that, as recommended by the Mayor, the
contract with Swain Construction, Inc. for
OPW 52051, being Farnam Street one-way 4
conversion, 36th Street to 42"d Street in the
amount of $676,927.65 is hereby approved;
and, that the Finance Department is
authorized to pay this cost as a year 2014
expenditure from the following sources:
$108,645 from Street and Highway
Allocation Fund 12131, Major Street
Resurfacing Organization 116159; $100,000
from 2010 Transportation Bond Fund 13183,
2010 Bond Organization 117117; $100,000
from Community Development Block Grant
Fund 12186, Community Development Block
Grant Organization 128072; and $368,283
from Capitol Improvements Fund 12112,
Capitol Improvements Organization 131555 —
with expected reimbursements to the Capitol
Improvements Fund according to the attached
schedule.
1835Ahtp
Presented to City Council
JUN 242014
Adopted 7
gaiter Brown
City Clerk