RES 2015-0628 - Contract with Graham Construction Inc for OPW 51995, Cole Creek CSO interceptor replacement of. `. eR ; i ` - l 1
�� t , t._ c_• L ( L' Public Works Department
c, .. t 7
i June 2 2015 Omaha/Douglas Civic Center
(p�, ' 7
1819 Farnam Street,Suite 601
��, � �, Omaha,Nebraska t,Suite
0601
oR - g� (402)444-5220
gTEo t=eeR Fax (402)444-5248
CITY CLr?
Cityof Omaha A Works
G. Stubbe, P.E.
Jean Stothert,MayorPYAHA NEBRAS
Public Director
Honorable President
and Members of the City Council,
The attached Resolution approves the contract with Graham Construction, Inc. for OPW 51995
(CSO), being Cole Creek CSO 204 Area—Phase I Combined Sewer Separation and OPW 52523
(RN), being Cole Creek Interceptor Replacement(Sanitary).
The following bids were received on April 29, 2015. A detailed bid tabulation is attached.
Contractor Total Bid
GRAHAM CONSTRUCTION, INC. $5,192,578.85 (LOW BID)
L. G. Roloff Construction Co., Inc. $5,882,993.56
The contractor has a current Contract Compliance Report Form (CC-1) on file. As is City
policy, the Human Rights and Relations Department will review the contractor to ensure
compliance with the Contract Compliance Ordinance.
The Finance Department is authorized to pay the cost of OPW 51995 (CSO) and OPW 52523
(RN) from the Sewer Revenue Improvement Fund 21124, CSO Control Implementation
Organization 116918 in the amount of $3,990,525.42 and Neighborhood Sewer Renovation
Organization 116911 in the amount of$1,202,053.43,year 2015 expenditures.
The Public Works Department recommends the acceptance of the bid from Graham
Construction, Inc. in the amount of$5,192,578.85, being the lowest and best bid received, and
requests your consideration and approval of this Resolution.
Respectfully submitted, Referred to City Council for Consideration:
liC ,.. ../16,___ \.c& ai_k_ __S/_i____/_ts----
Robert G. Stub e ' E. / Date a 'y�r s Office Date
Public Works it for
Approved as to Funding: Approved:
e5 /P is� '" / it `7 9 15
.- teph B. Curtiss Date Human Rights and Relations Date
Finance Director Department
290715scp
Bid Tabulation
Public Works Department
Omaha, Nebraska
Friday, May 01, 2015
Project Summary
OPW 51995(CSO) English Yes
Metric: No
Description: Cole Creek CSO 204 Area Phase I Combined Sewer Separation
Start Date: Completion Date:
Labor Release Date:
Field Book Number: Test Core Lengths:
Council Resolution: Adoption Date:
Percent Reserve Due: 10.0%
Percent Complete: 0.0% Percent Time Used: 0.0%
Engineer's Total: $2,830,795.00
Contract Total $0.00
Total Penalties: $0.00
Total Payments: $0.00
Contractor:
Phone#:
Fax#:
Email address:
Page 1 of 15, 5/1/2015 1:24:49 PM, Bid Tabulation, Generated by:admin for project OPW 51995(CSO)
Acc®4.eePt/Funding Summaey
Fund Org. Description Engineer Contract Penalties Payments
21124 116918 Sanitary Sewer Improvement(CSO) $2,830,795.00 $0.00 $0.00 $0.00
$2,830,795.00 $0.00 $0.00 $0.00
Page 2 of 15, 5/1/2015 1:24:49 PM, Bid Tabulation, Generated by:admin for project OPW 51995(CSO)
Summary (low to high ieidder)
Contractor
Engineer's Estimate: $2,830,795.00
Diff From Low: $42,323.00
Graham Construction Bid: $2,788,472.00**
13210 Centennial Road,Suite 1 Diff From Low: $0.00
Omaha NE 68138-
L.G. Roloff Construction Company,Inc. Bid: $3,412,739.89
10204 South 152nd Street Diff From Low: $624,267.89
Omaha NE 68138-3866
Number of Bids: 2
Low Bid: $2,788,472.00
High Bid: $3,412,739.89
Average Bid:: $3,100,605.95
Page 3 of 15, 5/1/2015 1:24:49 PM, Bid Tabulation, Generated by: admin for project OPW 51995(CSO)
Type Line# Item# Description Quantity Price Total
1 8000.001 MOBILIZATION, PERMITS, BONDS AND INSURANCE
Engineeer's Estimate 1 @ $200,000.00 per LS $200,000.00
Graham Construction $274,047.00 per LS $274,047.00
L.G.Roloff Construction Company, Inc. $252,000.00 per LS $252,000.00
2 8000.039 CONTRACTOR FIELD OFFICE
Engineeer's Estimate 1 @ $25,000.00 per LS $25,000.00
Graham Construction $32,500.00 per LS $32,500.00
L.G.Roloff Construction Company, Inc. $26,000.00 per LS $26,000.00
3 8000.003 ENVIRONMENTAL ALLOWANCE
Engineeer's Estimate 1 @ $100,000.00 per LS $100,000.00
Graham Construction $100,000.00 per LS $100,000.00
L.G.Roloff Construction Company, Inc. $100,000.00 per LS $100,000.00
4 8000.002 STORMWATER POLLUTION PREVENTION PLAN(SWPPP)MAINTENANCE ALLOWANCE
Engineeer's Estimate 1 @ $50,000.00 per LS $50,000.00
Graham Construction $50,000.00 per LS $50,000.00
L.G.Roloff Construction Company, Inc. $50,000.00 per LS $50,000.00
5 8000.027 INSTALL TEMPORARY SECURITY FENCE
Engineeer's Estimate 57 @ $10.00 per LF $570.00
Graham Construction $7.50 per LF $427.50
L.G.Roloff Construction Company, Inc. $4.33 per LF $246.81
6 0101.000 INSTALL SILT FENCE
Engineeer's Estimate 1264 @ $3.00 per LF $3,792.00
Graham Construction $2.10 per LF $2,654.40
L.G. Roloff Construction Company, Inc. $2.75 per LF $3,476.00
7 0101.020 INSTALL CURB INLET PROTECTION
Engineeer's Estimate 22 @ $85.00 EACH $1,870.00
Graham Construction $225.00 EACH $4,950.00
L.G.Roloff Construction Company, Inc. $175.00 EACH $3,850.00
8 0102.000 CLEARING AND GRUBBING-GENERAL
Engineeer's Estimate 1 @ $1,500.00 per LS $1,500.00
Graham Construction $35,000.00 per LS $35,000.00
L.G. Roloff Construction Company, Inc. $80,000.00 per LS $80,000.00
9 0102.010 CLEARING AND GRUBBING TREES OVER 9"TO 18"DIAMETER
Engineeer's Estimate 4 @ $665.00 EACH $2,660.00
Graham Construction $400.00 EACH $1,600.00
L.G.Roloff Construction Company, Inc. $360.00 EACH $1,440.00
10 0102.020 CLEARING AND GRUBBING TREES OVER 18"TO 27"DIAMETER
Engineer's Estimate 3 @ $995.00 EACH $2,985.00
Graham Construction $700.00 EACH $2,100.00
L.G. Roloff Construction Company, Inc. $780.00 EACH $2,340.00
11 0102.200 TRIM TREE BRANCH
Engineer's Estimate 8 @ $65.00 per LABOR HO $520.00
Graham Construction $125.00 per LABOR HO $1,000.00
L.G. Roloff Construction Company, Inc. $0.10 per LABOR HO $0.80
12 0103.001 REMOVE 12"OR SMALLER SEWER PIPE
Engineeer's Estimate 1147 @ $33.00 per LF $37,851.00
Graham Construction $7.00 per LF $8,029.00
L.G.Roloff Construction Company, Inc. $9.50 per LF $10,896.50
Page 4 of 15, 5/1/2015 1:24:49 PM, Bid Tabulation, Generated by: admin for project OPW 51995(CSO)
Type Line# Item# Description Quantity Price Totai
13 0103.002 REMOVE 15"TO 18"SEWER PIPE
Engineeer's Estimate 6
@ $35.00 per LF $210.00
Graham Construction $35.00 per LF $210.00
L.G.Roloff Construction Company, Inc. $10.00 per LF $60.00
14 0103.003 REMOVE 21"TO 24"SEWER PIPE
Engineer's Estimate 10 @ $38.00 per LF $380.00
Graham Construction $40.00 per LF $400.00
L.G.Roloff Construction Company, Inc. $11.00 per LF $110.00
15 8000.009 REMOVE ABANDONED UTILITY PIPE
Engineeer's Estimate 50 @ $2.00 per LF $100.00
Graham Construction $17.00 per LF $850.00
L.G.Roloff Construction Company, Inc. $10.50 per LF $525.00
16 9000.016 REMOVE,CAP,REPLACE,EXISTING WATER SERVICE LINE
Engineeer's Estimate 20 @ $20.00 per LF $400.00
Graham Construction $50.00 per LF $1,000.00
L.G.Roloff Construction Company, Inc. $70.00 per LF $1,400.00
17 9000.017 REMOVE ABANDONED 6"WATER MAIN
Engineeer's Estimate 845 @ $2.00 per LF $1,690.00
Graham Construction $17.00 per LF $14,365.00
L.G.Roloff Construction Company, Inc. $10.50 per LF $8,872.50
18 9000.018 REMOVE ABANDONED 6"GAS MAIN
Engineeer's Estimate 712 @ $2.00 per LF $1,424.00
Graham Construction $17.00 per LF $12,104.00
L.G.Roloff Construction Company, Inc. $10.50 per LF $7,476.00
19 0103.100 REMOVE MANHOLE
Engineeer's Estimate 13 @ $670.00 EACH $8,710.00
Graham Construction $850.00 EACH $11,050.00
L.G.Roloff Construction Company, Inc. $525.00 EACH $6,825.00
20 0103.101 REMOVE INLET
Engineeer's Estimate 23 @ $260.00 EACH $5,980.00
Graham Construction $550.00 EACH $12,650.00
L.G.Roloff Construction Company,Inc. $500.00 EACH $11,500.00
21 0104.000 ABANDON MANHOLE
Engineer's Estimate 1 @ $715.00 EACH $715.00
Graham Construction $2,150.00 EACH $2,150.00
L.G.Roloff Construction Company, Inc. $525.00 EACH $525.00
22 0104.530 CONSTRUCT 12"PIPE PLUG
Engineeer's Estimate 33 @ $46.00 EACH $1,518.00
Graham Construction $175.00 EACH $5,775.00
L.G.Roloff Construction Company,inc. $135.00 EACH $4,455.00
23 0104.550 CONSTRUCT 18"PIPE PLUG
Engineeer's Estimate 4 @ $180.00 EACH $720.00
Graham Construction $250.00 EACH $1,000.00
L.G.Roloff Construction Company, Inc. $170.00 EACH $680.00
24 0104.560 CONSTRUCT 21"PIPE PLUG
Engineer's Estimate 2 @ $335.00 EACH $670.00
Graham Construction $300.00 EACH $600.00
L.G.Roloff Construction Company, Inc. $210.00 EACH $420.00
Page 5 of 15, 5/1/2015 1:24:50 PM, Bid Tabulation, Generated by: admin for project OPW 51995(CSO)
Type Line# Item# Description Quantity Price Total
25 0105.100 REMOVE PAVEMENT
Engineer's Estimate 5392 @ $14.00 per SY $75,488.00
Graham Construction $4.25 per SY $22,916.00
L.G.Roloff Construction Company, Inc. $6.25 per SY $33,700.00
26 0105.110 REMOVE DRIVEWAY
Engineer's Estimate 386 @ $14.00 per SY $5,404.00
Graham Construction $4.55 per SY $1,756.30
L.G.Roloff Construction Company, Inc. $5.75 per SY $2,219.50
27 0105.140 REMOVE SIDEWALK
Engineeer's Estimate 9489 @ $2.00 per SF $18,978.00
Graham Construction $0.60 per SF $5,693.40
L.G.Roloff Construction Company, Inc. $1.10 per SF $10,437.90
28 0105.150 REMOVE MEDIAN SURFACING
Engineeer's Estimate 4875 @ $2.00 per SF $9,750.00
Graham Construction $0.70 per SF $3,412.50
L.G.Roloff Construction Company, Inc. $1.15 per SF $5,606.25
29 0105.160 REMOVE CURB
Engineeer's Estimate 3708 @ $5.00 per LF $18,540.00
Graham Construction $2.50 per LF $9,270.00
L.G.Roloff Construction Company, Inc. $5.00 per LF $18,540.00
30 0105.165 REMOVE INTEGRAL CURB
Engineeer's Estimate 1059 @ $3.00 per LF $3,177.00
Graham Construction $3.25 per LF $3,441.75
L.G.Roloff Construction Company, Inc. $9.50 per LF $10,060.50
31 9000.031 REMOVE EXISTING GRAVEL DRIVEWAY
Engineer's Estimate 525 @ $5.00 per SY $2,625.00
Graham Construction $4.00 per SY $2,100.00
L.G.Roloff Construction Company, Inc. $7.50 per SY $3,937.50
32 0105.200 SAW CUT-FULL DEPTH
Engineeer's Estimate 1535 @ $6.00 per LF $9,210.00
Graham Construction $3.50 per LF $5,372.50
L.G.Roloff Construction Company, Inc. $4.80 per LF $7,368.00
33 0201.000 EXCAVATION ON-SITE
Engineeer's Estimate 4232 @ $12.00 per CY $50,784.00
Graham Construction $3.50 per CY $14,812.00
L.G.Roloff Construction Company, Inc. $7.35 per CY $31,105.20
34 0201.100 EXCAVATION HAUL-OFF
Engineeer's Estimate 2116 @ $20.00 per CY $42,320.00
Graham Construction $16.50 per CY $34,914.00
L.G.Roloff Construction Company,Inc. $16.60 per CY $35,125.60
35 0202.100 SUBGRADE PREPARATION
Engineer's Estimate 6447 @ $6.00 per SY $38,682.00
Graham Construction $3.45 per SY $22,242.15
L.G.Roloff Construction Company,Inc. $3.50 per SY $22,564.50
36 0202.200 UNSUITABLE SUBGRADE MATERIAL
Engineer's Estimate 578 @ $22.00 per CY $12,716.00
Graham Construction $30.00 per CY $17,340.00
L.G.Roloff Construction Company, Inc. $32.21 per CY $18,617.38
Page 6 of 15, 5/1/2015 1:24:50 PM, Bid Tabulation, Generated by: admin for project OPW 51995(CSO)
Type Line# item# Description ,fi uantity Price Total
37 0201.300 EMBANKMENT-BORROW
Engineeer's Estimate 2116 @ $16.00 per CY $33,856.00
Graham Construction $19.25 per CY $40,733.00
L.G.Roloff Construction Company, Inc. $16.60 per CY $35,125.60
38 0204.000 CONSTRUCT FLOWABLE FILL-50-75 PSI
Engineeer's Estimate 101 @ $78.00 per CY $7,878.00
Graham Construction $145.00 per CY $14,645.00
L.G.Roloff Construction Company, Inc. $132.00 per CY $13,332.00
39 0301.000 CONSTRUCT AGGREGATE SUBBASE COURSE
Engineeer's Estimate 148 @ $38.00 per TON $5,624.00
Graham Construction $30.00 per TON $4,440.00
L.G. Roloff Construction Company, Inc. $28.00 per TON $4,144.00
40 9000.040 INSTALL FLEXTERRA
Engineeer's Estimate 1000 @ $3.00 per SY $3,000.00
Graham Construction $1.35 per SY $1,350.00
L.G.Roloff Construction Company, Inc. $1.31 per SY $1,310.00
41 0501.000 CONSTRUCT 6-INCH CONCRETE PAVEMENT(TYPE L65)
Engineeer's Estimate 552 @ $43.00 per SY $23,736.00
Graham Construction $45.15 per SY $24,922.80
L.G. Roloff Construction Company,Inc. $46.11 per SY $25,452.72
42 0501.001 CONSTRUCT 7-INCH CONCRETE PAVEMENT(TYPE L65)
Engineeer's Estimate 5738 @ $68.00 per SY $390,184.00
Graham Construction $36.25 per SY $208,002.50
L.G.Roloff Construction Company, Inc. $47.50 per SY $272,555.00
43 0501.004 CONSTRUCT 10-INCH CONCRETE PAVEMENT(TYPE L65)
Engineeer's Estimate 157 @ $70.00 per SY $10,990.00
Graham Construction $76.65 per SY $12,034.05
L.G.Roloff Construction Company, Inc. $77.27 per SY $12,131.39
44 0501.200 CONSTRUCT 6-INCH CONCRETE DRIVEWAY(TYPE L65)
Engineeer's Estimate 556 @ $43.00 per SY $23,908.00
Graham Construction $49.05 per SY $27,271.80
L.G.Roloff Construction Company, Inc. $50.10 per SY $27,855.60
45 9000.045 CONSTRUCT 5-INCH PCC SIDEWALK
Engineeer's Estimate 9513 @ $5.00 per SF $47,565.00
Graham Construction $4.35 per SF $41,381.55
L.G.Roloff Construction Company, Inc. $4.40 per SF $41,857.20
46 9000.046 CONSTRUCT CONCRETE SPEED HUMP
Engineeer's Estimate 2 @ $14,000.00 EACH $28,000.00
Graham Construction $7,700.00 EACH
$15,400.00
L.G.Roloff Construction Company, Inc. $7,550.00 EACH $15,100.00
47 0501.400 ADJUST UTILITY VALVE TO GRADE
Engineeer's Estimate 3 @ $400.00 EACH $1,200.00
Graham Construction $200.00 EACH $600.00
L.G.Roloff Construction Company,Inc. $155.00 EACH $465.00
48 0503.201 CONSTRUCT 6-INCH IMPRINTED PCC SURFACING
Engineer's Estimate 88 @ $30.00 per SF $2,640.00
Graham Construction $7.55 per SF $664.40
L.G.Roloff Construction Company, Inc. $7.71 per SF $678.48
Page 7 of 15, 5/1/2015 1:24:50 PM, Bid Tabulation, Generated by: admin for project OPW 51995(CSO)
Type Line # Item # Description Quantity Price Total
49 9000.049 CONSTRUC 4-INCH PCC MEDIAN SURFACING
Engineeer's Estimate 4929 @ $5.00 per SF $24,645.00
Graham Construction $6.45 per SF $31,792.05
L.G.Roloff Construction Company, Inc. $6.56 per SF $32,334.24
50 9000.050 CONSTRUCT COMBINATION CURB AND GUTTER
Engineer's Estimate 1302 @ $40.00 per LF $52,080.00
Graham Construction $24.30 per LF $31,638.60
L.G.Roloff Construction Company, Inc. $25.00 per LF $32,550.00
51 0504.000 CONSTRUCT CURB RAMP
Engineer's Estimate 1254 @ $7.00 per SF $8,778.00
Graham Construction $8.95 per SF $11,223.30
L.G.Roloff Construction Company, Inc. $9.10 per SF $11,411.40
52 0504.100 CONSTRUCT DETECTABLE WARNING PANEL
Engineeer's Estimate 352 @ $23.00 per SF $8,096.00
Graham Construction $14.45 per SF $5,086.40
L.G.Roloff Construction Company, Inc. $14.75 per SF $5,192.00
53 0705.400 INSTALL CURB STOP AND CURB BOX
Engineeer's Estimate 1 @ $500.00 EACH
$500.00
Graham Construction $500.00 EACH $500.00
L.G. Roloff Construction Company, Inc. $541.00 EACH $541.00
54 8000.018 INSTALL NEW CURB STOP AND EXISINT CURBE BOX
Engineeer's Estimate 1 @ $500.00 EACH
$500.00
Graham Construction $500.00 EACH $500.00
L.G.Roloff Construction Company, Inc. $411.00 EACH $411.00
55 9000.065 REMOVE LIMESTONE RETAINING WALL
Engineeer's Estimate 239 @ $15.00 per SF $3,585.00
Graham Construction $7.50 per SF $1,792.50
L.G.Roloff Construction Company, Inc. $4.50 per SF $1,075.50
56 0605.000 CONSTRUCT SEGMENTAL RETAINING WALL
Engineeer's Estimate 374 @ $150.00 per SF $56,100.00
Graham Construction $21.50 per SF $8,041.00
L.G.Roloff Construction Company, Inc. $24.00 per SF $8,976.00
57 0702.051 CONSTRUCT 15"RCP,CLASS III
Engineeer's Estimate 222 @ $52.00 per LF $11,544.00
Graham Construction $71.00 per LF $15,762.00
L.G.Roloff Construction Company, Inc. $84.35 per LF $18,725.70
58 0702.052 CONSTRUCT 18"RCP,CLASS III
Engineeer's Estimate 592 @ $55.00 per LF $32,560.00
Graham Construction $75.00 per LF $44,400.00
L.G.Roloff Construction Company, Inc. $87.15 per LF $51,592.80
59 0701.001 CONSTRUCT AGGREGATE BEDDING FOR 15"STORM SEWER PIPE
Engineer's Estimate 222 @ $9.00 per LF $1,998.00
Graham Construction $5.35 per LF $1,187.70
L.G.Roloff Construction Company, Inc. $5.80 per LF $1,287.60
60 0701.002 CONSTRUCT AGGREGATE BEDDING FOR 18"STORM SEWER PIPE
Engineer's Estimate 592 @ $9.00 per LF $5,328.00
Graham Construction $5.50 per LF $3,256.00
L.G.Roloff Construction Company, Inc. $6.75 per LF $3,996.00
Page 8 of 15, 5/1/2015 1:24:50 PM, Bid Tabulation, Generated by: admin for project OPW 51995(CSO)
Type Line# Item# Description Quantity Price Total
61 0702.283 CONSTRUCT 12"CONCRETE COLLAR
Engineeer's Estimate 2 @ $1,500.00 EACH
$3,000.00
Graham Construction $350.00 EACH $700.00
L.G. Roloff Construction Company, Inc. $235.00 EACH $470.00
62 0702.286 CONSTRUCT 18"CONCRETE COLLAR
Engineer's Estimate 3 @ $1,600.00 EACH
Graham Construction $4,800.00
$400.00 EACH $1,200.00
L.G. Roloff Construction Company, Inc. $320.00 EACH $960.00
63 0702.294 CONSTRUCT 54"CONCRETE COLLAR
Engineeer's Estimate 1 @ $3,500.00 EACH
$3,500.00
Graham Construction $1,150.00 EACH $1,150.00
L.G.Roloff Construction Company, Inc. $2,220.00 EACH $2,220.00
64 0702.295 CONSTRUCT 60"CONCRETE COLLAR
Engineer's Estimate 5 @ $3,800.00 EACH
$19,000.00
Graham Construction $1,200.00 EACH $6,000.00
L.G. Roloff Construction Company, Inc. $2,500.00 EACH $12,500.00
65 0702.780 CONSTRUCT CURB INLET-TYPE I
Engineeer's Estimate 17 @ $3,900.00 EACH
$66,300.00
Graham Construction $3,320.00 EACH $56,440.00
L.G. Roloff Construction Company, Inc. $3,400.00 EACH $57,800.00
66 0702.791 CONSTRUCT GRATE INLET-TYPE"A"DOUBLE
Engineeer's Estimate 7 @ $4,600.00 EACH
$32,200.00
Graham Construction $5,300.00 EACH $37,100.00
L.G. Roloff Construction Company, Inc. $4,450.00 EACH $31,150.00
67 0702.795 CONSTRUCT GRATE INLET-TYPE"B-B"SINGLE
Engineeer's Estimate 1 @ $4,300.00 EACH
$4,300.00
Graham Construction $2,325.00 EACH $2,325.00
L.G.Roloff Construction Company, Inc. $3,370.00 EACH $3,370.00
68 0703.091 CONSTRUCT 8"VCP SANITARY SEWER PIPE
Engineeer's Estimate 44 @ $40.00 per LF $1,760.00
Graham Construction $115.00 per LF $5,060.00
L.G.Roloff Construction Company, Inc. $168.00 per LF $7,392.00
69 0703.093 CONSTRUCT 12"VCP SANITARY SEWER PIPE
Engineer's Estimate 45 @ $46.00 per LF $2,070.00
Graham Construction $120.00 per LF $5,400.00
L.G.Roloff Construction Company, Inc. $182.00 per LF $8,190.00
70 0703.094 CONSTRUCT 15"VCP SANITARY SEWER PIPE
Engineeer's Estimate 1490 @ $52.00 per LF $77,480.00
Graham Construction $69.00 per LF $102,810.00
L.G.Roloff Construction Company, Inc. $115.00 per LF $171,350.00
71 0703.096 CONSTRUCT 21"VCP SANITARY SEWER PIPE
Engineeer's Estimate 164 @ $87.00 per LF $14,268.00
Graham Construction $180.00 per LF $29,520.00
L.G.Roloff Construction Company, Inc. $288.00 per LF $47,232.00
72 0703.097 CONSTRUCT 24"VCP SANITARY SEWER PIPE
Engineeer's Estimate 403 @ $92.00 per LF $37,076.00
Graham Construction $196.00 per LF $78,988.00
L.G.Roloff Construction Company,Inc. $182.50 per LF $73,547.50
Page 9 of 15, 5/1/2015 1:24:50 PM, Bid Tabulation, Generated by: admin for project OPW 51995 (CSO)
Type Line# stern# Description Quantity Price Tota6
73 9000.073 CONSTRUCT AGGREGATE BEDDING FOR 6"PVC SEWER PIPE
Engineeer's Estimate 193 @ $7.00 per LF $1,351.00
Graham Construction $6.00 per LF $1,158.00
L.G.Roloff Construction Company, Inc. $3.70 per LF $714.10
74 0701.200 CONSTRUCT AGGREGATE BEDDING FOR 8"VCP SEWER PIPE
Engineer's Estimate 44 @ $8.00 per LF $352.00
Graham Construction $8.00 per LF $352.00
L.G.Roloff Construction Company, Inc. $4.00 per LF $176.00
75 0701.201 CONSTRUCT AGGREGATE BEDDING FOR 12"VCP SEWER PIPE
Engineer's Estimate 45 @ $8.00 per LF $360.00
Graham Construction $9.00 per LF $405.00
L.G.Roloff Construction Company, Inc. $9.80 per LF $441.00
76 0701.202 CONSTRUCT AGGREGATE BEDDING FOR 15"VCP SEWER PIPE
Engineeer's Estimate 1490 @ $9.00 per LF $13,410.00
Graham Construction $12.00 per LF $17,880.00
L. G.Roloff Construction Company, Inc. $11.25 per LF $16,762.50
77 0701.204 CONSTRUCT AGGREGATE BEDDING FOR 21"VCP SEWER PIPE
Engineer's Estimate 164 @ $10.00 per LF $1,640.00
Graham Construction $20.50 per LF $3,362.00
L.G.Roloff Construction Company, Inc. $16.10 per LF $2,640.40
78 0701.205 CONSTRUCT AGGREGATE BEDDING FOR 24"VCP SEWER PIPE
Engineeer's Estimate 403 @ $10.00 per LF $4,030.00
Graham Construction $22.00 per LF $8,866.00
L.G.Roloff Construction Company, Inc. $17.35 per LF $6,992.05
79 9000.079 CONSTRUCT 15"X 6"WYE
Engineer's Estimate 16 @ $75.00 EACH $1,200.00
Graham Construction $750.00 EACH $12,000.00
L.G.Roloff Construction Company, Inc. $596.00 EACH $9,536.00
80 0703.230 RECONNECT SANITARY SERVICE
Engineer's Estimate 193 @ $150.00 per LF $28,950.00
Graham Construction $87.50 per LF $16,887.50
L.G.Roloff Construction Company, Inc. $115.00 per LF $22,195.00
81 0702.770 RECONSTRUCT MANHOLE
Engineeer's Estimate 10 @ $1,500.00 per VF $15,000.00
Graham Construction $450.00 per VF $4,500.00
L.G.Roloff Construction Company, Inc. $480.00 per VF $4,800.00
82 0702.749 CONSTRUCT 108"I.D.STORM MANHOLE
Engineeer's Estimate 41 @ $1,600.00 per VF $65,600.00
Graham Construction $1,700.00 per VF $69,700.00
L.G.Roloff Construction Company, Inc. $1,800.00 per VF $73,800.00
83 0703.260 CONSTRUCT 54"I.D.SANITARY MANHOLE
Engineeer's Estimate 105 @ $600.00 per VF $63,000.00
Graham Construction $636.00 per VF $66,780.00
L.G.Roloff Construction Company, Inc. $550.00 per VF $57,750.00
84 0703.261 CONSTRUCT 60"I.D.SANITARY MANHOLE
Engineer's Estimate 55 @ $675.00 per VF $37,125.00
Graham Construction $575.00 per VF $31,625.00
L.G.Roloff Construction Company, Inc. $850.00 per VF $46,750.00
Page 10 of 15, 5/1/2015 1:24:50 PM, Bid Tabulation, Generated by:admin for project OPW 51995(CSO)
Type Line# item # Description Quantity Price Total
85 0703.267 CONSTRUCT 96"I.D. SANITARY MANHOLE
Engineeer's Estimate 29 @ $775.00 per VF $22,475.00
Graham Construction $1,250.00 per VF $36,250.00
L.G.Roloff Construction Company, Inc. $1,550.00 per VF $44,950.00
86 0703.280 ADJUST MANHOLE TO GRADE
Engineeer's Estimate 3 @ $850.00 EACH $2,550.00
Graham Construction $300.00 EACH $900.00
L.G.Roloff Construction Company, Inc. $250.00 EACH $750.00
87 0703.290 RECONSTRUCT MANHOLE
Engineeer's Estimate 10 @ $1,500.00 per VF $15,000.00
Graham Construction $450.00 per VF $4,500.00
L.G.Roloff Construction Company,Inc. $480.00 per VF $4,800.00
88 0703.301 CONSTRUCT 8"DIAMETER DROP CONNECTION
Engineer's Estimate 37 @ $475.00 per VF $17,575.00
Graham Construction $225.00 per VF $8,325.00
L.G.Roloff Construction Company, Inc. $260.00 per VF $9,620.00
89 0703.304 CONSTRUCT 15"DIAMETER DROP CONNECTION
Engineeer's Estimate 8 @ $500.00 per VF $4,000.00
Graham Construction $400.00 per VF $3,200.00
L.G.Roloff Construction Company, Inc. $425.00 per VF $3,400.00
90 0703.305 CONSTRUCT 18"DIAMETER DROP CONNECTION
Engineer's Estimate 6 @ $780.00 per VF $4,680.00
Graham Construction $665.00 per VF $3,990.00
L.G.Roloff Construction Company, Inc. $590.00 per VF $3,540.00
91 9000.091 CONSTRUCT 21"DIAMETER DROP CONNECTION
Engineer's Estimate 13 @ $800.00 per VF $10,400.00
Graham Construction $875.00 per VF $11,375.00
L.G.Roloff Construction Company, Inc. $620.00 per VF $8,060.00
92 0703.310 INSTALL EXTERNAL FRAME SEAL
Engineer's Estimate 20 @ $550.00 EACH $11,000.00
Graham Construction $465.00 EACH $9,300.00
L.G.Roloff Construction Company, Inc. $410.00 EACH $8,200.00
93 1004.010 INSTALL EXTERNAL FRAME SEAL ON EXISTING MANHOLE
Engineeer's Estimate 5 @ $900.00 EACH $4,500.00
Graham Construction $475.00 EACH $2,375.00
L.G.Roloff Construction Company, Inc. $960.00 EACH $4,800.00
94 9000.094 INSTALL MANHOLE RING COLLAR
Engineer's Estimate 6 @ $750.00 EACH $4,500.00
Graham Construction $650.00 EACH $3,900.00
L.G.Roloff Construction Company, Inc. $300.00 EACH $1,800.00
95 9000.095 EXTERNAL FRAME SEAL EXISTING MANHOLE PAVED
Engineeer's Estimate 60 @ $900.00 EACH $54,000.00
Graham Construction $465.00 EACH $27,900.00
L.G.Roloff Construction Company, Inc. $960.00 EACH $57,600.00
96 9000.096 EXTERNAL FRAM SEAL EXISTING MANHOLE UNPAVED
Engineeer's Estimate 10 @ $525.00 EACH $5,250.00
Graham Construction $465.00 EACH $4,650.00
L.G.Roloff Construction Company, Inc. $925.00 EACH $9,250.00
Page 11 of 15, 5/1/2015 1:24:50 PM, Bid Tabulation, Generated by:admin for project OPW 51995(CSO)
Type Line# Item# Description Quantity Price Total
97 8000.034 EXTERNAL FRAME SEAL PAVEMENT REMOVAL AND REPLACEMENT
Engineeer's Estimate 65 @ $250.00 EACH $16,250.00
Graham Construction $950.00 EACH
$61,750.00
L.G.Roloff Construction Company, Inc. $695.00 EACH $45,175.00
98 0705.000 RELOCATE WATER METER AND WATER METER MANHOLE
Engineer's Estimate 6 @ $300.00 EACH $1,800.00
Graham Construction $4,200.00 EACH
$25,200.00
L.G.Roloff Construction Company, Inc. $3,000.00 EACH $18,000.00
99 0705.500 INSTALL 3/4"COPPER PIPE
Engineeer's Estimate 60
@ $15.00 per LF $900.00
Graham Construction $19.50 per LF $1,170.00
L.G.Roloff Construction Company, Inc. $50.25 per LF $3,015.00
100 0708.550 INSTALL 1"COPPER PIPE
Engineeer's Estimate 60
@ $20.00 per LF $1,200.00
Graham Construction ' $21.50 per LF $1,290.00
L.G. Roloff Construction Company, Inc. $52.00 per LF $3,120.00
101 0706.000 PERFORM CCTV PIPELINE INSPECTION
Engineeer's Estimate 1000
@ $2.00 per LF $2,000.00
Graham Construction $1.56 per LF $1,560.00
L.G.Roloff Construction Company, Inc. $2.75 per LF $2,750.00
102 0706.100 CLEAN SANITARY SEWER PIPE
Engineeer's Estimate 1000
@ $1.00 per LF $1,000.00
Graham Construction $1.35 per LF $1,350.00
L.G.Roloff Construction Company, Inc. $1.10 per LF $1,100.00
103 0705.600 CONSTRUCT 3/4"WATER MAIN TAP
Engineeer's Estimate 6 @ $350.00 EACH
$2,100.00
Graham Construction $1,350.00 EACH $8,100.00
L.G.Roloff Construction Company, Inc. $600.00 EACH $3,600.00
104 0705.650 CONSTRUCT 1"WATER MAIN TAP
Engineeer's Estimate 6 @ $500.00 EACH $3,000.00
Graham Construction $1,350.00 EACH
$8,100.00
L.G.Roloff Construction Company, Inc. $670.00 EACH $4,020.00
105 0801.000 REMOVE TOPSOIL
Engineeer's Estimate 4707 @ $2.00 per SY $9,414.00
Graham Construction $0.55 per SY $2,588.85
L.G.Roloff Construction Company, Inc. $3.75 per SY $17,651.25
106 0801.100 PLACE TOPSOIL
Engineer's Estimate 4707 @ $3.00 per SY $14,121.00
Graham Construction $0.60 per SY $2,824.20
L.G.Roloff Construction Company, Inc. $6.75 per SY $31,772.25
107 0803.000 INSTALL ROLLED EROSION CONTROL,TYPE I
Engineeer's Estimate 8776 @ $8.00 per SY $70,208.00
Graham Construction $1.75 per SY $15,358.00
L.G.Roloff Construction Company,Inc. $1.47 per SY $12,900.72
108 0803.001 INSTALL ROLLED EROSION CONTROL,TYPE II
Engineeer's Estimate 826 @ $8.00 per SY $6,608.00
Graham Construction $1.85 per SY $1,528.10
L.G. Roloff Construction Company, Inc. $2.73 per SY $2,254.98
Page 12 of 15, 5/1/2015 1:24:50 PM, Bid Tabulation, Generated by: admin for project OPW 51995(CSO)
Type Line# Item # Description Quantity Price Total
109 0803.102 INSTALL TURF REINFORCEMENT MAT,TYPE C
Engineeer's Estimate 516 @ $14.00 per SY $7,224.00
Graham Construction $4.55 per SY $2,347.80
L.G.Roloff Construction Company, Inc. $5.46 per SY $2,817.36
110 0804.000 INSTALL SODDING
Engineer's Estimate 5273 @ $7.00 per SY $36,911.00
Graham Construction $6.50 per SY $34,274.50
L.G.Roloff Construction Company, Inc. $9.51 per SY $50,146.23
111 9000.111 BORE AND JACK 30"R.C.SANITARY SEWER PIPE
Engineeer's Estimate 106 @ $1,400.00 per LF $148,400.00
Graham Construction $2,100.00 per LF $222,600.00
L.G.Roloff Construction Company, Inc. $1,425.00 per LF $151,050.00
112 8000.012 EXCAVATE AND EXPOSE EXISTING UTILITY
Engineeer's Estimate 1 @ $1,500.00 EACH $1,500.00
Graham Construction $1,750.00 EACH $1,750.00
L.G.Roloff Construction Company,Inc. $4,480.00 EACH $4,480.00
113 8000.040 RENTAL OF LOADER,FULLY OPERATED
Engineer's Estimate 40 @ $280.00 per HR $11,200.00
Graham Construction $125.00 per HR $5,000.00
L.G.Roloff Construction Company, Inc. $136.00 per HR $5,440.00
114 8000.041 RENTAL OF SKID LOADER, FULLY OPERATED
Engineer's Estimate 40 @ $110.00 per HR $4,400.00
Graham Construction $85.00 per HR $3,400.00
L.G.Roloff Construction Company,Inc. $95.00 per HR $3,800.00
115 8000.042 RENTAL OF DUMP TRUCK, FULLY OPERATED
Engineeer's Estimate 40 @ $114.00 per HR $4,560.00
Graham Construction $95.00 per HR $3,800.00
L.G.Roloff Construction Company, Inc. $100.00 per HR $4,000.00
116 8000.043 RENTAL OF CRAWLER BACKHOE, FULLY OPERATED
Engineer's Estimate 40 @ $280.00 per HR $11,200.00
Graham Construction $150.00 per HR $6,000.00
L.G.Roloff Construction Company, Inc. $180.00 per HR $7,200.00
117 9000.117 REMOVE AND REPLACE GUARD POSTS WITH SWINGING BAR BARRIER @ GRAVEL DRIVE
Engineeer's Estimate 1 @ $2,000.00 per LS $2,000.00
Graham Construction $2,150.00 per LS $2,150.00
L.G.Roloff Construction Company, Inc. $1,530.00 per LS $1,530.00
118 9000.118 REMOVE ABANDONED SCORE BOARD-DILL FIELD
Engineer's Estimate 1 @ $2,500.00 per LS $2,500.00
Graham Construction $1,600.00 per LS $1,600.00
L.G.Roloff Construction Company,Inc. $3,600.00 per LS $3,600.00
119 0103.400 REMOVE FENCE
Engineer's Estimate 76 @ $10.00 per LF $760.00
Graham Construction $7.50 per LF $570.00
L.G.Roloff Construction Company,Inc. $7.65 per LF $581.40
120 0808.001 CONSTRUCT 48"CHAIN LINK FENCE
Engineeer's Estimate 57 @ $18.00 per LF $1,026.00
Graham Construction $31.00 per LF $1,767.00
L.G.Roloff Construction Company, Inc. $31.65 per LF $1,804.05
Page 13 of 15, 5/1/2015 1:24:50 PM, Bid Tabulation, Generated by: admin for project OPW 51995(CSO)
Type Line # item# Description Quantity Price Total
121 9000.121 INSTALL GRIT CHAMBER STRUCTURE L1 WITH FLATTOP AND SQUARE HATCH
Engineer's Estimate 1 @ $21,000.00 EACH $21,000.00
Graham Construction $175,000.00 EACH $175,000.00
L.G.Roloff Construction Company, Inc. $125,000.00 EACH $125,000.00
122 9000.122 RAISE GRADE AND NEW ACCESS CASTING FOR SIPHON STRUCTURE 0225016
Engineer's Estimate 1
@ $5,000.00 per LS $5,000.00
Graham Construction $2,005.00 per LS $2,005.00
L.G.Roloff Construction Company, Inc. $8,500.00 per LS $8,500.00
123 9000.123 ADD BARREL SECTION WITH NEW FLATTOP AND ACCESS HATCH FOR MANHOLL 0225033
Engineer's Estimate 1 @ $6,500.00 per LS $6,500.00
Graham Construction $10,000.00 per LS $10,000.00
L.G.Roloff Construction Company, Inc. $12,000.00 per LS $12,000.00
124 8000.017 BYPASS PUMPING
Engineeer's Estimate 1 @ $35,000.00 per LS $35,000.00
Graham Construction $75,000.00 per LS $75,000.00
L.G. Roloff Construction Company, Inc. $112,000.00 per LS $112,000.00
125 9000.125 12"FLOWMETER
Engineeer's Estimate 1
@ $6,000.00 per LS $6,000.00
Graham Construction $7,565.00 per LS $7,565.00
L.G.Roloff Construction Company, Inc. $11,000.00 per LS $11,000.00
126 9000.126 21"FLOWMETER
Engineer's Estimate 1
@ $7,200.00 per LS $7,200.00
Graham Construction $8,110.00 per LS $8,110.00
L.G.Roloff Construction Company, Inc. $11,000.00 per LS $11,000.00
127 9000.127 30"FLOWMETER
Engineeer's Estimate 1 @ $8,700.00 per LS $8,700.00
Graham Construction $8,110.00 per LS $8,110.00
L.G.Roloff Construction Company, Inc. $11,000.00 per LS $11,000.00
128 9000.128 CONNECT NEW 24"SANITARY SEWER PIPE TO EXISTING STRUCTURE 0225033
Engineeer's Estimate 1 @ $2,700.00 EACH
$2,700.00
Graham Construction $2,750.00 EACH $2,750.00
L.G.Roloff Construction Company, Inc. $1,600.00 EACH $1,600.00
129 9000.129 CONSTRUCT 12"IN-PIPE BACKFLOW PREVENTION CHECK VALVE
Engineeer's Estimate 1 @ $2,500.00 EACH $2,500.00
Graham Construction $2,500.00 EACH
$2,500.00
L.G.Roloff Construction Company, Inc. $3,550.00 EACH $3,550.00
130 9000.130 INSTALL BOLT-DOWN FRAME AND COVER
Engineeer's Estimate 2 @ $600.00 EACH
$1,200.00
Graham Construction $550.00 EACH
$1,100.00
L.G.Roloff Construction Company, Inc. $650.00 EACH $1,300.00
131 8000.015 DEWATERING
Engineer's Estimate 1 @ $22,000.00 per LS $22,000.00
Graham Construction $30,000.00 per LS $30,000.00
L.G.Roloff Construction Company, Inc. $29,500.00 per LS $29,500.00
132 8000.038 CSO PROJECT IDENTIFICATION SIGN
Engineer's Estimate 2 C $1,000.00 EACH
$2,000.00
Graham Construction $500.00 EACH $1,000.00
L.G.Roloff Construction Company, Inc. $650.00 EACH $1,300.00
Page 14 of 15, 5/1/2015 1:24:50 PM, Bid Tabulation, Generated by:admin for project OPW 51995(CSO)
Type Line# item # Description Quantity Price Total
133 8000.036 SWPPP NOTIFICATION SIGN
Engineeer's Estimate 1 @ $1,000.00 EACH
$1,000.00
Graham Construction $400.00 EACH $400.00
L.G.Roloff Construction Company, Inc. $182.00 EACH $182.00
134 8000.026 INSTALL TEMPORARY SAFETY FENCE
Engineeer's Estimate 624 @ $4.00 per LF $2,496.00
Graham Construction $3.00 per LF $1,872.00
L.G.Roloff Construction Company, Inc. $5.00 per LF $3,120.00
135 9000.135 TRAFFIC CONTROL-AMES AVENUE
Engineeer's Estimate 60 @ $425.00 per DAY $25,500.00
Graham Construction $100.00 per DAY $6,000.00
L.G.Roloff Construction Company,Inc. $101.50 per DAY $6,090.00
136 9000.136 TRAFFIC CONTROL-63RD STREET
Engineeer's Estimate 120 @ $425.00 per DAY $51,000.00
Graham Construction $185.00 per DAY $22,200.00
L.G. Roloff Construction Company, Inc. $186.50 per DAY $22,380.00
137 9000.137 INSTALL TEMPORARY PAINT MARKING
Engineeer's Estimate 3203 @ $2.00 per LF $6,406.00
Graham Construction $1.30 per LF $4,163.90
L.G.Roloff Construction Company, Inc. $1.31 per LF $4,195.93
138 9000.138 FURNISH FLASHING ARROW PANEL
Engineeer's Estimate 120 @ $100.00 per DAY $12,000.00
Graham Construction $32.10 per DAY $3,852.00
L.G. Roloff Construction Company, Inc. $32.75 per DAY $3,930.00
139 1004.030 INSTALL SOLID MANHOLE COVER
Engineeer's Estimate 73 @ $375.00 EACH $27,375.00
Graham Construction $295.00 EACH $21,535.00
L.G. Roloff Construction Company, Inc. $278.00 EACH $20,294.00
140 1101.000 PUBLIC INFORMATION SERVICES
Engineeer's Estimate 1 @ $50,000.00 per LS $50,000.00
Graham Construction $48,000.00 per LS $48,000.00
L.G. Roloff Construction Company, Inc. $437,000.00 per LS $437,000.00
(LINES 1 Through 140 INCLUSIVE)
Bid Tabulation, gene badmin on 5/1/2015 1:24:50 PM for project OPW 51995(CSO)
k CERTIFIED BY: DATE: y//C i S
Page 15 of 15, 5/1/2015 1:24:50 PM, Bid Tabulation, Generated by:admin for project OPW 51995(CSO)
Bid Tabulation
Public Works Department
Omaha, Nebraska
Wednesday, April 29, 2015
Project Summary
OPW 52523 RN English Yes
Metric: No
Description: Cole Creek East Intercepter Replacement(Sanitary)Rebid
Start Date: Completion Date:
Labor Release Date:
Field Book Number: Test Core Lengths:
Council Resolution: Adoption Date:
Percent Reserve Due: 10.0%
Percent Complete: 0.0% Percent Time Used: 0.0%
Engineer's Total: $2,960,220.00
Contract Total $0.00
Total Penalties: $0.00
Total Payments: $0.00
Contractor:
Phone#:
Fax#:
Email address:
Page 1 of 9, 4/29/2015 2:20:20 PM, Bid Tabulation, Generated by: admin for project OPW 52523 RN
;A cc untJFunding St, , mar y
Fund Org. Description Engineer Contract Penalties Payments
21124 116918 Sanitary Sewer Improvement(CSO) $2,960,220.00 $0.00 $0.00 $0.00
$2,960,220.00 $0.00 $0.00 $0.00
Page 2 of 9, 4/29/2015 2:20:20 PM, Bid Tabulation, Generated by: admin for project OPW 52523 RN
::-,�•; �¢rre;;marry(i-*wr to high bid.�er)
Contractor
Engineer's Estimate: $2,960,220.00
Diff From Low: $556,113.15
Graham Construction Bid: $2,404,106.85
13210 Centennial Road, Suite 1 Diff From Low: $0.00
Omaha NE 68138-
L.G.Roloff Construction Company, Inc. Bid: $2,470,253.67
10204 South 152nd Street Diff From Low: $66,146.82
Omaha NE 68138-3866
Number of Bids: 2
Low Bid: $2,404,106.85
High Bid: $2,470,253.67
Average Bid:: $2,437,180.26
Page 3 of 9, 4/29/2015 2:20:20 PM, Bid Tabulation, Generated by: admin for project OPW 52523 RN
Type Line# Item# Description Quantity Price Total
500 0101.000 INSTALL SILT FENCE
Engineeer's Estimate 2731 @ $3.00 per LF $8,193.00
Graham Construction $2.10 per LF $5,735.10
L. G.Roloff Construction Company, Inc. $2.73 per LF $7,455.63
501 0102.000 CLEARING AND GRUBBING-GENERAL
Engineer's Estimate 1 @ $4,600.00 per LS $4,600.00
Graham Construction $27,500.00 per LS $27,500.00
L.G.Roloff Construction Company, Inc. $55,000.00 per LS $55,000.00
502 0102.010 CLEARING AND GRUBBING TREES OVER 9"TO 18"DIAMETER
Engineeer's Estimate 1 @ $660.00 EACH $660.00
Graham Construction $400.00 EACH $400.00
L.G.Roloff Construction Company, Inc. $360.00 EACH $360.00
503 0102.020 CLEARING AND GRUBBING TREES OVER 18"TO 27"DIAMETER
Engineeer's Estimate 1 @ $995.00 EACH $995.00
Graham Construction $750.00 EACH $750.00
L.G.Roloff Construction Company, Inc. $780.00 EACH $780.00
504 8000.026 INSTALL TEMPORARY SAFETY FENCE
Engineeer's Estimate 2435 @ $4.00 per LF $9,740.00
Graham Construction $3.00 per LF $7,305.00
L.G.Roloff Construction Company, Inc. $3.30 per LF $6,035.50
505 0103.020 REMOVE 18"OR SMALLER CULVERT PIPE
Engineeer's Estimate 185 @ $37.00 per LF $6,845.00
Graham Construction $15.00 per LF $2,775.00
L.G.Roloff Construction Company, Inc. $13.10 per LF $2,423.50
506 0103.100 REMOVE MANHOLE
Engineeer's Estimate 1 @ $720.00 EACH $720.00
Graham Construction $850.00 EACH $850.00
L.G.Roloff Construction Company, Inc. $525.00 EACH $525.00
507 8000.009 REMOVE ABANDONED UTILITY PIPE
Engineeer's Estimate 50 @ $2.00 per LF $100.00
Graham Construction $15.00 per LF $750.00
L.G.Roloff Construction Company, Inc. $10.50 per LF $525.00
508 0104.510 CONSTRUCT 8"PIPE PLUG
Engineeer's Estimate 2 @ $90.00 EACH $180.00
Graham Construction $185.00 EACH $370.00
L.G.Roloff Construction Company, Inc. $135.00 EACH $270.00
509 0104.550 CONSTRUCT 18"PIPE PLUG
Engineer's Estimate 5 @ $180.00 EACH $900.00
Graham Construction $290.00 EACH $1,450.00
L.G.Roloff Construction Company, Inc. $170.00 EACH $850.00
510 0105.100 REMOVE PAVEMENT
Engineer's Estimate 2422 @ $14.00 per SY $33,908.00
Graham Construction $3.50 per SY $8,477.00
L.G.Roloff Construction Company, Inc. $6.25 per SY $15,137.50
511 0105.110 REMOVE DRIVEWAY
Engineeer's Estimate 339 @ $14.00 per SY $4,746.00
Graham Construction $5.50 per SY $1,864.50
L.G.Roloff Construction Company, Inc. $5.75 per SY $1,949.25
Page 4 of 9, 4/29/2015 2:20:20 PM, Bid Tabulation, Generated by: admin for project OPW 52523 RN
Type Live# item# Iescript i o n •uantity Price Totai
512 0105.140 REMOVE SIDEWALK
Engineeer's Estimate 1603 @ $2.00 per SF $3,206.00
Graham Construction $0.75 per SF $1,202.25
L.G.Roloff Construction Company, Inc. $1.10 per SF $1,763.30
513 0105.160 REMOVE CURB
Engineeer's Estimate 833 @ $6.00 per LF $4,998.00
Graham Construction $3.00 per LF $2,499.00
L.G. Roloff Construction Company, Inc. $5.00 per LF $4,165.00
514 0105.200 SAW CUT-FULL DEPTH
Engineeer's Estimate 609 @ $6.00 per LF $3,654.00
Graham Construction $3.75 per LF $2,283.75
L.G. Roloff Construction Company, Inc. $4.80 per LF $2,923.20
515 0201.000 EXCAVATION ON-SITE
Engineeer's Estimate 10258 @ $16.00 per CY $164,128.00
Graham Construction $4.65 per CY $47,699.70
L.G. Roloff Construction Company, Inc. $7.35 per CY $75,396.30
516 0201.100 EXCAVATION HAUL-OFF
Engineer's Estimate 5129 @ $21.00 per CY $107,709.00
Graham Construction $16.50 per CY $84,628.50
L.G.Roloff Construction Company, Inc. $16.60 per CY $85,141.40
517 0201.300 EMBANKMENT-BORROW
Engineeer's Estimate 5129 @ $16.00 per CY $82,064.00
Graham Construction $19.25 per CY $98,733.25
L.G. Roloff Construction Company, Inc. $16.60 per CY $85,141.40
518 0202.100 SUBGRADE PREPARATION
Engineeer's Estimate 2999 @ $6.00 per SY $17,994.00
Graham Construction $4.25 per SY $12,745.75
L.G. Roloff Construction Company, Inc. $3.50 per SY $10,496.50
519 0202.200 UNSUITABLE SUBGRADE MATERIAL
Engineeer's Estimate 276 @ $22.00 per CY $6,072.00
Graham Construction $30.00 per CY $8,280.00
L.G. Roloff Construction Company, Inc. $32.21 per CY $8,889.96
520 0204.000 CONSTRUCT FLOWABLE FILL-50-75 PSI
Engineeer's Estimate 64 @ $78.00 per CY $4,992.00
Graham Construction $145.00 per CY $9,280.00
L.G. Roloff Construction Company, Inc. $132.00 per CY $8,448.00
521 0302.150 CONSTRUCT TEMPORARY AGGREGATE SURFACE COURSE
Engineer's Estimate 1384 @ $8.00 per SY $11,072.00
Graham Construction $6.75 per SY $9,342.00
L.G.Roloff Construction Company, Inc. $7.00 per SY $9,688.00
522 0501.000 CONSTRUCT 6-INCH CONCRETE PAVEMENT(TYPE L65)
Engineeer's Estimate 2478 @ $43.00 per SY $106,554.00
Graham Construction $37.00 per SY $91,686.00
L.G. Roloff Construction Company, Inc. $49.53 per SY $122,735.34
523 0501.001 CONSTRUCT 7-INCH CONCRETE PAVEMENT(TYPE L65)
Engineeer's Estimate 520 @ $68.00 per SY $35,360.00
Graham Construction $57.40 per SY $29,848.00
L.G.Roloff Construction Company, Inc. $70.00 per SY $36,400.00
Page 5 of 9, 4/29/2015 2:20:21 PM, Bid Tabulation, Generated by: admin for project OPW 52523 RN
Type Line# item# Description Quantity Price Total
524 0501.400 ADJUST UTILITY VALVE TO GRADE
Engineeer's Estimate 3 @ $400.00 EACH $1,200.00
Graham Construction $200.00 EACH $600.00
L.G.Roloff Construction Company, Inc. $155.00 EACH $465.00
525 0503.001 CONSTRUCT 6-INCH PCC SIDEWALK
Engineeer's Estimate 2286 @ $6.00 per SF $13,716.00
Graham Construction $4.95 per SF $11,315.70
L.G. Roloff Construction Company,Inc. $5.04 per SF $11,521.44
526 9000.526 CONSTRUCT COMBINATION CURB AND GUTTER
Engineeer's Estimate 245 @ $40.00 per LF $9,800.00
Graham Construction $24.30 per LF $5,953.50
L.G.Roloff Construction Company, Inc. $25.00 per LF $6,125.00
527 0504.000 CONSTRUCT CURB RAMP
Engineeer's Estimate 94 @ $11.00 per SF $1,034.00
Graham Construction $10.00 per SF $940.00
L.G. Roloff Construction Company, Inc. $10.23 per SF $961.62
528 0504.100 CONSTRUCT DETECTABLE WARNING PANEL
Engineeer's Estimate 22 @ $24.00 per SF $528.00
Graham Construction $15.80 per SF $347.60
L.G. Roloff Construction Company, Inc. $16.10 per SF $354.20
529 9000.529 INSTALL DITCH CHECK
Engineeer's Estimate 1 @ $460.00 EACH $460.00
Graham Construction $300.00 EACH $300.00
L.G. Roloff Construction Company, Inc. $520.50 EACH $520.50
530 0702.054 CONSTRUCT 24"RCP, CLASS III
Engineeer's Estimate 210 @ $60.00 per LF $12,600.00
Graham Construction $75.00 per LF $15,750.00
L.G.Roloff Construction Company, Inc. $91.66 per LF $19,248.60
531 0701.004 CONSTRUCT AGGREGATE BEDDING FOR 24"STORM SEWER PIPE
Engineeer's Estimate 210 @ $9.00 per LF $1,890.00
Graham Construction $8.50 per LF $1,785.00
L.G.Roloff Construction Company, Inc. $10.00 per LF $2,100.00
532 0702.770 RECONSTRUCT MANHOLE
Engineeer's Estimate 10 @ $1,500.00 per VF $15,000.00
Graham Construction $450.00 per VF $4,500.00
L.G. Roloff Construction Company, Inc. $480.00 per VF $4,800.00
533 0703.091 CONSTRUCT 8"VCP SANITARY SEWER PIPE
Engineeer's Estimate 231 @ $42.00 per LF $9,702.00
Graham Construction $54.00 per LF $12,474.00
L.G.Roloff Construction Company, Inc. $78.00 per LF $18,018.00
534 0703.095 CONSTRUCT 18"VCP SANITARY SEWER PIPE
Engineeer's Estimate 11 @ $105.00 per LF $1,155.00
Graham Construction $220.00 per LF $2,420.00
L.G.Roloff Construction Company, Inc. $275.00 per LF $3,025.00
535 0703.100 CONSTRUCT 36"VCP SANITARY SEWER PIPE
Engineeer's Estimate 1265 @ $245.00 per LF $309,925.00
Graham Construction $475.00 per LF $600,875.00
L.G.Roloff Construction Company,Inc. $327.00 per LF $413,655.00
Page 6 of 9, 4/29/2015 2:20:21 PM, Bid Tabulation, Generated by: admin for project OPW 52523 RN
Type seine# item# 1escription Quantity Price Total
536 0701.200 CONSTRUCT AGGREGATE BEDDING FOR 8"VCP SEWER PIPE
Engineeer's Estimate 231 @ $7.00 per LF $1,617.00
Graham Construction $8.85 per LF $2,044.35
L.G.Roloff Construction Company, Inc. $4.00 per LF $924.00
537 0701.203 CONSTRUCT AGGREGATE BEDDING FOR 18"VCP SEWER PIPE
Engineeer's Estimate 11 @ $10.00 per LF $110.00
Graham Construction $20.00 per LF $220.00
L.G.Roloff Construction Company, Inc. $13.75 per LF $151.25
538 0701.208 CONSTRUCT AGGREGATE BEDDING FOR 36"VCP SEWER PIPE
Engineeer's Estimate 1265 @ $21.00 per LF $26,565.00
Graham Construction $32.50 per LF $41,112.50
L.G.Roloff Construction Company, Inc. $32.00 per LF $40,480.00
539 9000.539 INSTALL 36"VCP-TRENCHLESS METHOD
Engineeer's Estimate 625 @ $2,200.00 per LF $1,375,000.00
Graham Construction $1,497.00 per LF $935,625.00
L.G.Roloff Construction Company,Inc. $1,415.00 per LF $884,375.00
540 0703.260 CONSTRUCT 54"I.D.SANITARY MANHOLE
Engineeer's Estimate 48 @ $530.00 per VF $25,440.00
Graham Construction $525.00 per VF $25,200.00
L.G.Roloff Construction Company, Inc. $550.00 per VF $26,400.00
541 0703.261 CONSTRUCT 60"I.D.SANITARY MANHOLE
Engineeer's Estimate 140 @ $550.00 per VF $77,000.00
Graham Construction $520.00 per VF $72,800.00
L.G. Roloff Construction Company, Inc. $850.00 per VF $119,000.00
542 0703.263 CONSTRUCT 72"I.D. SANITARY MANHOLE
Engineeer's Estimate 14 @ $760.00 per VF $10,640.00
Graham Construction $775.00 per VF $10,850.00
L.G.Roloff Construction Company, Inc. $900.00 per VF $12,600.00
543 0703.280 ADJUST MANHOLE TO GRADE
Engineeer's Estimate 5 @ $850.00 EACH $4,250.00
Graham Construction $300.00 EACH $1,500.00
L.G.Roloff Construction Company, Inc. $250.00 EACH $1,250.00
544 0703.290 RECONSTRUCT MANHOLE
Engineeer's Estimate 10 @ $1,500.00 per VF $15,000.00
Graham Construction $450.00 per VF $4,500.00
L.G.Roloff Construction Company,Inc. $480.00 per VF $4,800.00
545 0703.310 INSTALL EXTERNAL FRAME SEAL
Engineer's Estimate 11 @ $525.00 EACH $5,775.00
Graham Construction $465.00 EACH $5,115.00
L.G.Roloff Construction Company, Inc. $410.00 EACH $4,510.00
546 1004.010 INSTALL EXTERNAL FRAME SEAL ON EXISTING MANHOLE
Engineeer's Estimate 2 @ $900.00 EACH $1,800.00
Graham Construction $475.00 EACH $950.00
L.G.Roloff Construction Company,Inc. $960.00 EACH $1,920.00
547 8000.034 EXTERNAL FRAME SEAL PAVEMENT REMOVAL AND REPLACEMENT
Engineeer's Estimate 2 @ $250.00 EACH $500.00
Graham Construction $950.00 EACH $1,900.00
L.G.Roloff Construction Company, Inc. $695.00 EACH $1,390.00
Page 7 of 9, 4/29/2015 2:20:21 PM, Bid Tabulation, Generated by:admin for project OPW 52523 RN
Type Line# item# Description Quantity Price To i
548 9000.548 INSALL MANHOLE RING COLLAR
Engineeer's Estimate 6 @ $750.00 EACH $4,500.00
Graham Construction $650.00 EACH $3,900.00
L.G.Roloff Construction Company, Inc. $300.00 EACH $1,800.00
549 0801.000 REMOVE TOPSOIL
Engineeer's Estimate 15724 @ $2.00 per SY $31,448.00
Graham Construction $0.55 per SY $8,648.20
L.G.Roloff Construction Company, Inc. $3.75 per SY $58,965.00
550 0801.100 PLACE TOPSOIL
Engineeer's Estimate 15724 @ $3.00 per SY $47,172.00
Graham Construction $0.60 per SY $9,434.40
L.G.Roloff Construction Company, Inc. $6.75 per SY $106,137.00
551 0802.100 INSTALL SEEDING-TYPE A
Engineer's Estimate 9 @ $1,600.00 per AC $14,400.00
Graham Construction $1,050.00 per AC $9,450.00
L.G.Roloff Construction Company, Inc. $2,180.00 per AC $19,620.00
552 0802.400 NSTALL MULCHING
Engineer's Estimate 9 @ $1,200.00 per AC $10,800.00
Graham Construction $550.00 per AC $4,950.00
L.G. Roloff Construction Company, Inc. $545.00 per AC $4,905.00
553 9000.553 INSTALL FLEXTERRA
Engineeer's Estimate 1000 @ $3.00 per SY $3,000.00
Graham Construction $1.35 per SY $1,350.00
L.G.Roloff Construction Company, Inc. $1.31 per SY $1,310.00
554 0803.000 INSTALL ROLLED EROSION CONTROL,TYPE I
Engineeer's Estimate 21712 @ $8.00 per SY $173,696.00
Graham Construction $1.75 per SY $37,996.00
L.G.Roloff Construction Company, Inc. $1.42 per SY $30,831.04
555 0803.001 INSTALL ROLLED EROSION CONTROL,TYPE II
Engineeer's Estimate 6468 @ $8.00 per SY $51,744.00
Graham Construction $1.85 per SY $11,965.80
L.G.Roloff Construction Company, Inc. $2.73 per SY $17,657.64
556 9000.556 REMOVE WOOD SPLIT RAIL FENCE
Engineer's Estimate 42 @ $7.00 per LF $294.00
Graham Construction $10.00 per LF $420.00
L.G. Roloff Construction Company, Inc. $9.80 per LF $411.60
557 9000.557 INSTALL WOOD SPLIT RAIL FENCE
Engineer's Estimate 17 @ $7.00 per LF $119.00
Graham Construction $60.00 per LF $1,020.00
L.G.Roloff Construction Company, Inc. $61.00 per LF $1,037.00
558 9000.558 REMOVE BLEACHERS
Engineeer's Estimate 1 @ $2,500.00 per LS $2,500.00
Graham Construction $2,500.00 per LS $2,500.00
L.G.Roloff Construction Company, Inc. $2,450.00 per LS $2,450.00
559 9000.559 TAP EXISTING MAHOLE 0224007 FOR BYPASS CONNECTION
Engineeer's Estimate 1 @ $2,400.00 per LS $2,400.00
Graham Construction $1,500.00 per LS $1,500.00
L.G.Roloff Construction Company, Inc. $1,000.00 per LS $1,000.00
Page 8 of 9, 4/29/2015 2:20:21 PM, Bid Tabulation, Generated by: admin for project OPW 52523 RN
Type Line# item # l'escription il'cant ty Price Total
560 8000.015 DEWATERING
Engineeer's Estimate 1 @ $50,000.00 per LS $50,000.00
Graham Construction $43,850.00 per LS $43,850.00
L.G.Roloff Construction Company, Inc. $60,000.00 per LS $60,000.00
561 8000.017 BYPASS PUMPING
Engineeer's Estimate 1 @ $26,000.00 per LS $26,000.00
Graham Construction $30,000.00 per LS $30,000.00
L.G.Roloff Construction Company, Inc. $23,750.00 per LS $23,750.00
562 9000.562 REPLACE 3"WATER SERVICE CONNECTION
Engineeer's Estimate 2 @ $300.00 EACH $600.00
Graham Construction $7,000.00 EACH $14,000.00
L.G. Roloff Construction Company, Inc. $4,000.00 EACH $8,000.00
563 9000.563 REPLACE 3"WATER SERVICE PIPE
Engineeer's Estimate 100 @ $7.00 per LF $700.00
Graham Construction $70.00 per LF $7,000.00
L.G.Roloff Construction Company, Inc. $87.25 per LF $8,725.00
564 1004.030 INSTALL SOLID MANHOLE COVER
Engineeer's Estimate 2 @ $375.00 EACH $750.00
Graham Construction $295.00 EACH $590.00
L.G.Roloff Construction Company, Inc. $280.00 EACH $560.00
(LINES 500 Through 564 INCLUSIVE)
Bid Tabulation, generated by admin on 4/2 /2015 2 20:2,1 PM for project OPW 52523 RN r
CERTIFIED BY: Z 'n 5''` - f DATE: f`." k _..
•
Page 9 of 9, 4/29/2015 2:20:21 PM, Bid Tabulation, Generated by:admin for project OPW 52523 RN
OPW 51995 and OPW 52523 Bid Summary
Graham Construction L.G. Rolloff Construction
OPW 51995 **$2,788,472.00 $3,412,739.89
OPW 52523 $2,404,106.85 $2,470,253.67
TOTAL BID *** $5,192,578.85 $5,882,993.56
Engineer's Estimate $5,791,015.00
Certified by: Date: e . t/ 'G;f
* Denotes corrected line item extension
** Denotes corrected subtotal
*** Denotes corrected bid total
P-2
c 2sA CITY OF OMAHA
LEGISLATIVE CHAMBER
Omaha,Nebraska
RESOLVED BY THE CITY COUNCIL OF THE CITY OF OMAHA:
WHEREAS, bids were submitted on April 29, 2015 for OPW 51995 (CSO), being Cole
Creek CSO 204 Area—Phase I Combined Sewer Separation and OPW 52523 (RN)—Cole Creek
East Interceptor Replacement(Sanitary); and,
WHEREAS, Graham Construction, Inc. submitted a bid of $5,192,578.85, being the
lowest and best bid received for OPW 51995 (CSO) and OPW 52523 (RN).
NOW, THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY
OF OMAHA:
THAT, as recommended by the Mayor, the contract with Graham Construction, Inc. for
OPW 51995 (CSO), being Cole Creek CSO 204 Area—Phase I Combined Sewer Separation and
OPW 52523 (RN) — Cole Creek East Interceptor Replacement (Sanitary), in the amount of
$5,192,578.85 is hereby approved; and, that the Finance Department is authorized to pay this
cost from the Sewer Revenue Improvement Fund 21124, CSO Control Implementation
Organization 116918 in the amount of $3,990,525.42 and Neighborhood Sewer Renovation
Organization 116911 in the amount of$1,202,053.43, year 2015 expenditures.
290815scp APPROVED AS TO FORM:
LITY ATTORNEY DATE
By /141Atiebt.
Councilmember
Adopted JUN. -..2..201.5 6 _0
/� Cit Clerk e/ -6
ApprovvecL.J..LOA."`C-�
Mayor
NO. 4,,zd
Resolution by
Res. that, as recommended by the Mayor, the
contract with Graham Construction, Inc. for
OPW 51995 (CSO), being Cole Creek CSO
204 Area — Phase I Combined Sewer
Separation and OPW 52523 (RN) — Cole
Creek East Interceptor Replacement
(Sanitary), in the amount of $5,192,578.85 is
hereby approved; and, that the Finance
Department is authorized to pay this cost from
the Sewer Revenue Improvement Fund
21124, CSO Control Implementation
Organization 116918 in the amount of
$3,990,525.42 and Neighborhood Sewer
Renovation Organization 116911 in the
amount of $1,202,053.43, year 2015
expenditures.
290815Ascp
! .-
Presented to City Council
- 22015
Adopted e1
Buster grow
City Clerk